The Foschini Group Limited (FRA:F1WA)
Germany · Delayed Price · Currency is EUR 4.380
-0.180 (-3.95%)
At close: Jan 23, 2026
The Foschini Group Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61,548 | 58,271 | 56,221 | 51,778 | 43,370 | 32,950 | |
Revenue Growth (YoY) | 10.53% | 3.65% | 8.58% | 19.39% | 31.62% | -6.72% |
Cost of Revenue | 31,207 | 29,505 | 29,266 | 26,960 | 22,344 | 17,960 |
Gross Profit | 30,341 | 28,766 | 26,955 | 24,819 | 21,027 | 14,990 |
Selling, General & Admin | 27,111 | 25,286 | 23,461 | 21,410 | 17,906 | 15,671 |
Other Operating Expenses | -4,429 | -4,287 | -3,901 | -3,434 | -2,797 | -2,639 |
Operating Expenses | 24,214 | 22,387 | 20,954 | 19,327 | 16,093 | 14,255 |
Operating Income | 6,127 | 6,379 | 6,001 | 5,491 | 4,934 | 735.6 |
Interest Expense | -2,013 | -1,884 | -1,770 | -1,368 | -783.8 | -993.5 |
EBT Excluding Unusual Items | 4,114 | 4,495 | 4,231 | 4,124 | 4,150 | -257.9 |
Merger & Restructuring Charges | -63 | -63 | - | -5.6 | -58.8 | -16.8 |
Impairment of Goodwill | - | - | -16 | - | - | -1,705 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.2 |
Asset Writedown | -108 | -108 | -44 | -74.7 | -94.7 | -1,676 |
Other Unusual Items | - | - | 4 | - | 32.3 | 1,946 |
Pretax Income | 3,943 | 4,324 | 4,175 | 4,043 | 4,029 | -1,713 |
Income Tax Expense | 1,008 | 1,135 | 1,144 | 1,018 | 1,119 | 149.1 |
Earnings From Continuing Operations | 2,935 | 3,189 | 3,031 | 3,026 | 2,910 | -1,862 |
Net Income to Company | 2,935 | 3,189 | 3,031 | 3,026 | 2,910 | -1,862 |
Net Income | 2,935 | 3,189 | 3,031 | 3,026 | 2,910 | -1,862 |
Net Income to Common | 2,935 | 3,189 | 3,031 | 3,026 | 2,910 | -1,862 |
Net Income Growth | -1.40% | 5.21% | 0.17% | 4.00% | - | - |
Shares Outstanding (Basic) | 325 | 325 | 324 | 322 | 323 | 303 |
Shares Outstanding (Diluted) | 327 | 328 | 326 | 325 | 325 | 303 |
Shares Change (YoY) | 0.14% | 0.49% | 0.34% | 0.02% | 7.26% | 30.36% |
EPS (Basic) | 9.03 | 9.80 | 9.35 | 9.38 | 9.02 | -6.14 |
EPS (Diluted) | 8.96 | 9.72 | 9.29 | 9.30 | 8.95 | -6.14 |
EPS Growth | -1.53% | 4.71% | -0.16% | 3.98% | - | - |
Free Cash Flow | 5,520 | 5,284 | 7,824 | 1,930 | 4,794 | 7,555 |
Free Cash Flow Per Share | 16.86 | 16.11 | 23.97 | 5.93 | 14.74 | 24.92 |
Dividend Per Share | 3.600 | 3.900 | 3.500 | 3.200 | 5.000 | - |
Dividend Growth | - | 11.43% | 9.38% | -36.00% | - | - |
Gross Margin | 49.30% | 49.37% | 47.95% | 47.93% | 48.48% | 45.49% |
Operating Margin | 9.96% | 10.95% | 10.67% | 10.61% | 11.38% | 2.23% |
Profit Margin | 4.77% | 5.47% | 5.39% | 5.84% | 6.71% | -5.65% |
Free Cash Flow Margin | 8.97% | 9.07% | 13.92% | 3.73% | 11.05% | 22.93% |
EBITDA | 7,463 | 7,579 | 7,118 | 6,482 | 5,706 | 1,500 |
EBITDA Margin | 12.13% | 13.01% | 12.66% | 12.52% | 13.16% | 4.55% |
D&A For EBITDA | 1,336 | 1,200 | 1,117 | 990.4 | 772 | 764.1 |
EBIT | 6,127 | 6,379 | 6,001 | 5,491 | 4,934 | 735.6 |
EBIT Margin | 9.96% | 10.95% | 10.67% | 10.61% | 11.38% | 2.23% |
Effective Tax Rate | 25.56% | 26.25% | 27.40% | 25.16% | 27.78% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.