Gushengtang Holdings Limited (FRA:F2P)
Germany · Delayed Price · Currency is EUR 3.640
0.00 (0.00%)
Last updated: Sep 9, 2025, 3:29 PM CET
Gushengtang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 3,152 | 3,022 | 2,323 | 1,625 | 1,372 | 925.37 | Upgrade | |
Revenue Growth (YoY) | 16.66% | 30.09% | 43.01% | 18.40% | 48.28% | 3.26% | Upgrade |
Cost of Revenue | 2,186 | 2,113 | 1,623 | 1,125 | 751.8 | 487.88 | Upgrade |
Gross Profit | 965.99 | 909.35 | 700 | 499.54 | 620.3 | 437.49 | Upgrade |
Selling, General & Admin | 554.23 | 553.38 | 436.08 | 307.54 | 661.56 | 330.09 | Upgrade |
Other Operating Expenses | 13.01 | 11.3 | 8.81 | 4.96 | 47.48 | 10.48 | Upgrade |
Operating Expenses | 567.23 | 564.68 | 444.89 | 312.5 | 709.04 | 340.57 | Upgrade |
Operating Income | 398.76 | 344.67 | 255.11 | 187.04 | -88.74 | 96.92 | Upgrade |
Interest Expense | -21.31 | -17.61 | -25.58 | -17.62 | -28.4 | -33.51 | Upgrade |
Interest & Investment Income | 26.57 | 24.99 | 18.47 | 14.06 | 3.53 | 3.25 | Upgrade |
Earnings From Equity Investments | -2.14 | -0.77 | 0.09 | 0.56 | 1.05 | 0.17 | Upgrade |
Currency Exchange Gain (Loss) | -0.32 | -6.89 | 13.34 | -4.55 | 15.3 | - | Upgrade |
Other Non Operating Income (Expenses) | 12.82 | 15.72 | 18.31 | 13.75 | 3.49 | 2.81 | Upgrade |
EBT Excluding Unusual Items | 414.37 | 360.11 | 279.74 | 193.24 | -93.78 | 69.64 | Upgrade |
Gain (Loss) on Sale of Investments | 4.14 | 3.5 | 4.7 | 1.4 | -4.76 | 1.96 | Upgrade |
Gain (Loss) on Sale of Assets | -0.33 | -0.33 | -0.27 | -0.29 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.66 | Upgrade |
Other Unusual Items | - | - | - | 4.36 | -419.49 | -312.71 | Upgrade |
Pretax Income | 418.18 | 363.27 | 284.17 | 198.71 | -518.02 | -241.76 | Upgrade |
Income Tax Expense | 66.33 | 56.1 | 31.23 | 17.56 | -11.14 | 13.57 | Upgrade |
Earnings From Continuing Operations | 351.85 | 307.17 | 252.94 | 181.15 | -506.89 | -255.33 | Upgrade |
Minority Interest in Earnings | -0.29 | -0.39 | -0.74 | -0.3 | -0.18 | -0.42 | Upgrade |
Net Income | 351.56 | 306.78 | 252.2 | 180.85 | -507.07 | -255.75 | Upgrade |
Net Income to Common | 351.56 | 306.78 | 252.2 | 180.85 | -507.07 | -255.75 | Upgrade |
Net Income Growth | 32.01% | 21.64% | 39.45% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 242 | 243 | 238 | 230 | 116 | 78 | Upgrade |
Shares Outstanding (Diluted) | 250 | 251 | 244 | 239 | 116 | 78 | Upgrade |
Shares Change (YoY) | 1.77% | 2.78% | 2.17% | 106.52% | 48.40% | - | Upgrade |
EPS (Basic) | 1.45 | 1.26 | 1.06 | 0.79 | -4.38 | -3.28 | Upgrade |
EPS (Diluted) | 1.41 | 1.22 | 1.03 | 0.76 | -4.38 | -3.28 | Upgrade |
EPS Growth | 30.53% | 18.45% | 35.53% | - | - | - | Upgrade |
Free Cash Flow | - | 362.96 | 333.71 | 244.02 | 138.03 | 136.31 | Upgrade |
Free Cash Flow Per Share | - | 1.45 | 1.37 | 1.02 | 1.19 | 1.75 | Upgrade |
Dividend Per Share | 0.706 | 0.507 | - | - | - | - | Upgrade |
Gross Margin | 30.64% | 30.09% | 30.13% | 30.75% | 45.21% | 47.28% | Upgrade |
Operating Margin | 12.65% | 11.40% | 10.98% | 11.51% | -6.47% | 10.47% | Upgrade |
Profit Margin | 11.15% | 10.15% | 10.85% | 11.13% | -36.96% | -27.64% | Upgrade |
Free Cash Flow Margin | - | 12.01% | 14.36% | 15.02% | 10.06% | 14.73% | Upgrade |
EBITDA | 451.02 | 392.54 | 285.5 | 218.66 | -62.75 | 119.11 | Upgrade |
EBITDA Margin | 14.31% | 12.99% | 12.29% | 13.46% | -4.57% | 12.87% | Upgrade |
D&A For EBITDA | 52.26 | 47.88 | 30.38 | 31.63 | 25.99 | 22.18 | Upgrade |
EBIT | 398.76 | 344.67 | 255.11 | 187.04 | -88.74 | 96.92 | Upgrade |
EBIT Margin | 12.65% | 11.40% | 10.98% | 11.51% | -6.47% | 10.47% | Upgrade |
Effective Tax Rate | 15.86% | 15.44% | 10.99% | 8.83% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.