Formpipe Software AB (publ) (FRA:F3J)

Formpipe Software AB Statistics

Total Valuation

FRA:F3J has a market cap or net worth of EUR 129.39 million. The enterprise value is 126.83 million.

Market Cap	129.39M
Enterprise Value	126.83M

Important Dates

The next estimated earnings date is Wednesday, November 19, 2025.

Earnings Date	Nov 19, 2025
Ex-Dividend Date	Apr 30, 2025

Share Statistics

Current Share Class	54.26M
Shares Outstanding	n/a
Shares Change (YoY)	+0.08%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	24.91%
Owned by Institutions (%)	42.91%
Float	26.15M

Valuation Ratios

The trailing PE ratio is 114.88.

PE Ratio	114.88
Forward PE	n/a
PS Ratio	2.62
PB Ratio	3.09
P/TBV Ratio	n/a
P/FCF Ratio	14.23
P/OCF Ratio	13.99
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 39.38, with an EV/FCF ratio of 13.95.

EV / Earnings	112.61
EV / Sales	2.51
EV / EBITDA	39.38
EV / EBIT	68.98
EV / FCF	13.95

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 0.02.

Current Ratio	0.54
Quick Ratio	0.43
Debt / Equity	0.02
Debt / EBITDA	0.24
Debt / FCF	0.08
Interest Coverage	9.58

Financial Efficiency

Return on equity (ROE) is 2.63% and return on invested capital (ROIC) is 2.52%.

Return on Equity (ROE)	2.63%
Return on Assets (ROA)	1.55%
Return on Invested Capital (ROIC)	2.52%
Return on Capital Employed (ROCE)	3.94%
Revenue Per Employee	191,274
Profits Per Employee	4,365
Employee Count	272
Asset Turnover	0.68
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:F3J has paid 499,114 in taxes.

Income Tax	499,114
Effective Tax Rate	30.71%

Stock Price Statistics

The stock price has increased by +11.16% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+11.16%
50-Day Moving Average	2.46
200-Day Moving Average	2.36
Relative Strength Index (RSI)	34.67
Average Volume (20 Days)	301

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:F3J had revenue of EUR 49.35 million and earned 1.13 million in profits. Earnings per share was 0.02.

Revenue	49.35M
Gross Profit	28.17M
Operating Income	1.80M
Pretax Income	1.63M
Net Income	1.13M
EBITDA	2.49M
EBIT	1.80M
Earnings Per Share (EPS)	0.02

Balance Sheet

The company has 3.25 million in cash and 750,373 in debt, giving a net cash position of 2.50 million.

Cash & Cash Equivalents	3.25M
Total Debt	750,373
Net Cash	2.50M
Net Cash Per Share	n/a
Equity (Book Value)	41.82M
Book Value Per Share	0.77
Working Capital	-11.40M

Cash Flow

In the last 12 months, operating cash flow was 9.25 million and capital expenditures -156,611, giving a free cash flow of 9.09 million.

Operating Cash Flow	9.25M
Capital Expenditures	-156,611
Free Cash Flow	9.09M
FCF Per Share	n/a

Margins

Gross margin is 57.08%, with operating and profit margins of 3.64% and 2.28%.

Gross Margin	57.08%
Operating Margin	3.64%
Pretax Margin	3.29%
Profit Margin	2.28%
EBITDA Margin	5.04%
EBIT Margin	3.64%
FCF Margin	18.42%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 1.85%.

Dividend Per Share	0.04
Dividend Yield	1.85%
Dividend Growth (YoY)	106.50%
Years of Dividend Growth	n/a
Payout Ratio	215.69%
Buyback Yield	-0.08%
Shareholder Yield	1.77%
Earnings Yield	0.87%
FCF Yield	7.03%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:F3J has an Altman Z-Score of 3.53 and a Piotroski F-Score of 6.

Altman Z-Score	3.53
Piotroski F-Score	6