Formpipe Software AB (publ) (FRA:F3J)

Formpipe Software AB Statistics

Total Valuation

FRA:F3J has a market cap or net worth of EUR 137.66 million. The enterprise value is 135.63 million.

Market Cap	137.66M
Enterprise Value	135.63M

Important Dates

The last earnings date was Wednesday, November 19, 2025.

Earnings Date	Nov 19, 2025
Ex-Dividend Date	Oct 31, 2025

Share Statistics

Current Share Class	54.26M
Shares Outstanding	n/a
Shares Change (YoY)	+0.10%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	24.91%
Owned by Institutions (%)	42.91%
Float	26.15M

Valuation Ratios

The trailing PE ratio is 75.61.

PE Ratio	75.61
Forward PE	n/a
PS Ratio	2.77
PB Ratio	3.21
P/TBV Ratio	5.72
P/FCF Ratio	11.93
P/OCF Ratio	11.46
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 38.67, with an EV/FCF ratio of 11.76.

EV / Earnings	74.50
EV / Sales	2.71
EV / EBITDA	38.67
EV / EBIT	65.01
EV / FCF	11.76

Financial Position

The company has a current ratio of 0.50, with a Debt / Equity ratio of 0.02.

Current Ratio	0.50
Quick Ratio	0.45
Debt / Equity	0.02
Debt / EBITDA	0.30
Debt / FCF	0.09
Interest Coverage	11.69

Financial Efficiency

Return on equity (ROE) is 1.05% and return on invested capital (ROIC) is 2.84%.

Return on Equity (ROE)	1.05%
Return on Assets (ROA)	1.76%
Return on Invested Capital (ROIC)	2.84%
Return on Capital Employed (ROCE)	3.53%
Revenue Per Employee	511,467
Profits Per Employee	18,770
Employee Count	272
Asset Turnover	0.67
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:F3J has paid 560,614 in taxes.

Income Tax	560,614
Effective Tax Rate	54.94%

Stock Price Statistics

The stock price has increased by +14.42% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+14.42%
50-Day Moving Average	2.36
200-Day Moving Average	2.39
Relative Strength Index (RSI)	55.34
Average Volume (20 Days)	10

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:F3J had revenue of EUR 49.61 million and earned 1.82 million in profits. Earnings per share was 0.03.

Revenue	49.61M
Gross Profit	28.49M
Operating Income	2.07M
Pretax Income	1.02M
Net Income	1.82M
EBITDA	2.81M
EBIT	2.07M
Earnings Per Share (EPS)	0.03

Balance Sheet

The company has 3.07 million in cash and 1.06 million in debt, giving a net cash position of 2.01 million.

Cash & Cash Equivalents	3.07M
Total Debt	1.06M
Net Cash	2.01M
Net Cash Per Share	n/a
Equity (Book Value)	42.89M
Book Value Per Share	0.79
Working Capital	-7.37M

Cash Flow

In the last 12 months, operating cash flow was 12.01 million and capital expenditures -478,213, giving a free cash flow of 11.53 million.

Operating Cash Flow	12.01M
Capital Expenditures	-478,213
Free Cash Flow	11.53M
FCF Per Share	n/a

Margins

Gross margin is 57.42%, with operating and profit margins of 4.17% and 3.67%.

Gross Margin	57.42%
Operating Margin	4.17%
Pretax Margin	2.06%
Profit Margin	3.67%
EBITDA Margin	5.67%
EBIT Margin	4.17%
FCF Margin	23.25%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 1.86%.

Dividend Per Share	0.05
Dividend Yield	1.86%
Dividend Growth (YoY)	6.85%
Years of Dividend Growth	n/a
Payout Ratio	134.78%
Buyback Yield	-0.10%
Shareholder Yield	1.76%
Earnings Yield	1.32%
FCF Yield	8.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:F3J has an Altman Z-Score of 3.51 and a Piotroski F-Score of 5.

Altman Z-Score	3.51
Piotroski F-Score	5