Full House Resorts, Inc. (FRA:F4L)
Germany · Delayed Price · Currency is EUR 2.080
+0.040 (1.96%)
At close: Jan 23, 2026
Full House Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 283.15 | 274.46 | 220.34 | 149.65 | 167.4 | 117.99 |
Other Revenue | 16.77 | 17.61 | 20.72 | 13.63 | 12.76 | 7.6 |
| 299.92 | 292.07 | 241.06 | 163.28 | 180.16 | 125.59 | |
Revenue Growth (YoY) | 7.45% | 21.16% | 47.63% | -9.37% | 43.45% | -24.08% |
Cost of Revenue | 144.78 | 142.54 | 109.69 | 73.36 | 74.73 | 59.18 |
Gross Profit | 155.14 | 149.53 | 131.37 | 89.92 | 105.43 | 66.41 |
Selling, General & Admin | 109.66 | 104.12 | 85.75 | 59.71 | 59.97 | 47.59 |
Operating Expenses | 152.16 | 148.69 | 132.52 | 77.19 | 67.2 | 55.25 |
Operating Income | 2.98 | 0.84 | -1.16 | 12.73 | 38.23 | 11.16 |
Interest Expense | -42.93 | -43.96 | -26.72 | -24.34 | -23.66 | -9.82 |
Interest & Investment Income | 0.27 | 0.76 | 3.74 | 1.36 | - | - |
Other Non Operating Income (Expenses) | -0.05 | - | -0.02 | - | -1.35 | -0.6 |
EBT Excluding Unusual Items | -39.73 | -42.36 | -24.15 | -10.26 | 13.23 | 0.74 |
Gain (Loss) on Sale of Assets | -0.29 | 1.91 | -0.01 | -0.04 | -0.68 | -0.68 |
Other Unusual Items | - | - | - | -4.53 | -0.41 | - |
Pretax Income | -40.02 | -40.45 | -23.76 | -14.84 | 12.14 | 0.06 |
Income Tax Expense | 0.11 | 0.22 | 1.15 | -0.03 | 0.44 | -0.09 |
Net Income | -40.13 | -40.67 | -24.9 | -14.8 | 11.71 | 0.15 |
Net Income to Common | -40.13 | -40.67 | -24.9 | -14.8 | 11.71 | 0.15 |
Net Income Growth | - | - | - | - | 7863.26% | - |
Shares Outstanding (Basic) | 36 | 35 | 35 | 34 | 33 | 27 |
Shares Outstanding (Diluted) | 36 | 35 | 35 | 34 | 35 | 28 |
Shares Change (YoY) | 3.44% | 1.29% | 0.48% | -1.69% | 25.78% | 2.98% |
EPS (Basic) | -1.12 | -1.16 | -0.72 | -0.43 | 0.36 | 0.01 |
EPS (Diluted) | -1.12 | -1.16 | -0.72 | -0.43 | 0.33 | 0.01 |
EPS Growth | - | - | - | - | 5982.95% | - |
Free Cash Flow | -6.47 | -38.74 | -126.24 | -166.56 | -7.49 | 6.35 |
Free Cash Flow Per Share | -0.18 | -1.11 | -3.66 | -4.85 | -0.21 | 0.23 |
Gross Margin | 51.73% | 51.20% | 54.50% | 55.07% | 58.52% | 52.88% |
Operating Margin | 0.99% | 0.29% | -0.48% | 7.79% | 21.22% | 8.89% |
Profit Margin | -13.38% | -13.93% | -10.33% | -9.07% | 6.50% | 0.12% |
Free Cash Flow Margin | -2.16% | -13.26% | -52.37% | -102.01% | -4.16% | 5.06% |
EBITDA | 45.47 | 42.94 | 29.94 | 20.66 | 45.45 | 18.83 |
EBITDA Margin | 15.16% | 14.70% | 12.42% | 12.65% | 25.23% | 14.99% |
D&A For EBITDA | 42.49 | 42.1 | 31.09 | 7.93 | 7.22 | 7.67 |
EBIT | 2.98 | 0.84 | -1.16 | 12.73 | 38.23 | 11.16 |
EBIT Margin | 0.99% | 0.29% | -0.48% | 7.79% | 21.22% | 8.89% |
Effective Tax Rate | - | - | - | - | 3.58% | - |
Revenue as Reported | 299.92 | 292.07 | 241.06 | 163.28 | 180.16 | 125.59 |
Advertising Expenses | - | 8.4 | 8.5 | 2.7 | 2.8 | 2.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.