Gaush Meditech Ltd (FRA:F7Y)
Germany flag Germany · Delayed Price · Currency is EUR
0.9800
-0.0150 (-1.51%)
At close: Sep 26, 2025

Gaush Meditech Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
101.8992.39173.52-349.62-190.4599.37
Upgrade
Depreciation & Amortization
84.0380.674.6964.6358.8412.15
Upgrade
Other Amortization
1.341.341.281.121.220.19
Upgrade
Loss (Gain) From Sale of Assets
0.580.68-0.150.670.050.14
Upgrade
Asset Writedown & Restructuring Costs
23.2623.26----
Upgrade
Loss (Gain) From Sale of Investments
-5.76-3.72-3.96-0.01-0.09-2.27
Upgrade
Provision & Write-off of Bad Debts
-0.59-0.56-1.24-2.244.760.55
Upgrade
Other Operating Activities
0.2817.2333.51501.67365.1830.76
Upgrade
Change in Accounts Receivable
-24.72-16.4319.688.2620.4928.57
Upgrade
Change in Inventory
13.23-5.11-48.74-41.7838.59-38.19
Upgrade
Change in Accounts Payable
-42.14-19.6722.1-4.18-42.57-10.6
Upgrade
Change in Unearned Revenue
-19.25-21.71-7.5139.8-27.617.38
Upgrade
Change in Other Net Operating Assets
10.42-40.53-14.14-4.86-68.64-8.03
Upgrade
Operating Cash Flow
142.55107.78249.04234.42164.49130
Upgrade
Operating Cash Flow Growth
12.23%-56.72%6.24%42.52%26.53%-24.00%
Upgrade
Capital Expenditures
-17.4-14.67-34.92-45.4-26.55-1.77
Upgrade
Sale of Property, Plant & Equipment
0.0100.01---
Upgrade
Cash Acquisitions
-25.64-23.79-9.4-105.77-1,201
Upgrade
Sale (Purchase) of Intangibles
-64.42-66.55-10.67-2.62-1.5-0.05
Upgrade
Investment in Securities
100.580.19-81.11-92.7-199.57
Upgrade
Other Investing Activities
43.6143.35-31.554.682.115.4
Upgrade
Investing Cash Flow
36.6618.55-167.65-136.0479.84-998.02
Upgrade
Long-Term Debt Issued
-27.527.9257.7266.08937.38
Upgrade
Long-Term Debt Repaid
--135.56-153.08-339.94-104.96-78.86
Upgrade
Net Debt Issued (Repaid)
-211.75-108.04-145.16-282.21-38.88858.52
Upgrade
Issuance of Common Stock
--1.55327.829.07-
Upgrade
Repurchase of Common Stock
-21.73-12.58---489.73-
Upgrade
Common Dividends Paid
-148.56-148.56----
Upgrade
Other Financing Activities
-28.19-33.93-46.32-42.51-86.73-2.17
Upgrade
Financing Cash Flow
-410.22-303.09-189.943.0872.84856.36
Upgrade
Foreign Exchange Rate Adjustments
7.35-20.55.7211.07-15.66-13.61
Upgrade
Net Cash Flow
-223.65-197.26-102.83112.53301.51-25.27
Upgrade
Free Cash Flow
125.1693.12214.11189.03137.94128.23
Upgrade
Free Cash Flow Growth
39.45%-56.51%13.27%37.04%7.57%-23.21%
Upgrade
Free Cash Flow Margin
8.70%6.52%15.23%15.08%10.63%13.33%
Upgrade
Free Cash Flow Per Share
0.850.631.451.951.441.22
Upgrade
Cash Interest Paid
24.333.3842.2738.8276.092.17
Upgrade
Cash Income Tax Paid
91.5989.7185.4794.4997.4362.48
Upgrade
Levered Free Cash Flow
-114.97-25.7123.94137.2-9.58140.04
Upgrade
Unlevered Free Cash Flow
-98.31-2.76155.56163.8742.63141.96
Upgrade
Change in Working Capital
-62.47-103.44-28.62-2.76-79.74-10.87
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.