Fomento de Construcciones y Contratas, S.A. (FRA:FCC)
Germany · Delayed Price · Currency is EUR 11.04
+0.02 (0.18%)
At close: Jan 30, 2026
FRA:FCC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,450 | 9,140 | 8,304 | 7,780 | 6,713 | 6,192 |
Other Revenue | 118.34 | 118.34 | 111.06 | 107.55 | 81.3 | 115.53 |
| 9,569 | 9,259 | 8,415 | 7,887 | 6,794 | 6,307 | |
Revenue Growth (YoY) | 9.43% | 10.03% | 6.69% | 16.10% | 7.71% | -1.62% |
Cost of Revenue | 3,749 | 3,735 | 3,339 | 2,978 | 2,490 | 2,285 |
Gross Profit | 5,820 | 5,523 | 5,076 | 4,910 | 4,304 | 4,022 |
Selling, General & Admin | 2,870 | 2,703 | 2,404 | 2,239 | 2,040 | 1,971 |
Other Operating Expenses | 1,611 | 1,478 | 1,400 | 1,376 | 1,145 | 1,015 |
Operating Expenses | 5,170 | 4,817 | 4,360 | 4,127 | 3,630 | 3,463 |
Operating Income | 650.11 | 706.5 | 715.56 | 782.63 | 674.5 | 559.09 |
Interest Expense | -231.84 | -218.92 | -156.81 | -120.25 | -107.52 | -132.96 |
Interest & Investment Income | 117.94 | 74.39 | 69.62 | 28.35 | 19.67 | 16.76 |
Earnings From Equity Investments | -33.75 | 13.24 | 42.4 | 29.61 | 58.23 | 62.15 |
Currency Exchange Gain (Loss) | -64.88 | -7.43 | -19.98 | 26.06 | 24.48 | -51.26 |
Other Non Operating Income (Expenses) | -5.2 | -2.07 | -28.98 | -23.65 | -5.61 | -37.55 |
EBT Excluding Unusual Items | 432.37 | 565.72 | 621.83 | 722.75 | 663.76 | 416.22 |
Impairment of Goodwill | - | - | - | -200 | -100 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 16 | - |
Gain (Loss) on Sale of Assets | 2.34 | 2.34 | -1.01 | 4.53 | 4.62 | 2.36 |
Asset Writedown | -69.73 | -28.49 | 6.92 | 15.03 | -22.75 | 4.51 |
Other Unusual Items | 41.18 | 41.18 | - | 5.54 | 241.7 | - |
Pretax Income | 410.05 | 584.63 | 632.12 | 550.65 | 807.46 | 429.87 |
Income Tax Expense | 121 | 153.17 | 154.06 | 72.72 | 130.18 | 86.27 |
Earnings From Continuing Operations | 289.05 | 431.46 | 478.06 | 477.93 | 677.28 | 343.6 |
Earnings From Discontinued Operations | 42.97 | 136.12 | 264.18 | - | - | - |
Net Income to Company | 332.02 | 567.58 | 742.24 | 477.93 | 677.28 | 343.6 |
Minority Interest in Earnings | -100.03 | -137.72 | -153.18 | -162.75 | -97.15 | -81.42 |
Net Income | 231.99 | 429.87 | 589.06 | 315.18 | 580.14 | 262.18 |
Net Income to Common | 231.99 | 429.87 | 589.06 | 315.18 | 580.14 | 262.18 |
Net Income Growth | -62.07% | -27.02% | 86.89% | -45.67% | 121.27% | -1.70% |
Shares Outstanding (Basic) | 452 | 445 | 448 | 429 | 414 | 400 |
Shares Outstanding (Diluted) | 452 | 445 | 448 | 429 | 414 | 400 |
Shares Change (YoY) | 0.75% | -0.55% | 4.30% | 3.70% | 3.55% | 3.89% |
EPS (Basic) | 0.51 | 0.96 | 1.31 | 0.73 | 1.40 | 0.66 |
EPS (Diluted) | 0.51 | 0.96 | 1.31 | 0.73 | 1.40 | 0.66 |
EPS Growth | -62.57% | -26.72% | 79.45% | -47.86% | 113.58% | -5.00% |
Free Cash Flow | 419.21 | 437.97 | -22.25 | 922.93 | 358.85 | 197.14 |
Free Cash Flow Per Share | 0.93 | 0.98 | -0.05 | 2.15 | 0.87 | 0.49 |
Dividend Per Share | 0.500 | 0.500 | 0.650 | 0.500 | 0.400 | 0.400 |
Dividend Growth | -23.08% | -23.08% | 30.00% | 25.00% | - | - |
Gross Margin | 60.82% | 59.66% | 60.32% | 62.25% | 63.35% | 63.77% |
Operating Margin | 6.79% | 7.63% | 8.50% | 9.92% | 9.93% | 8.86% |
Profit Margin | 2.42% | 4.64% | 7.00% | 4.00% | 8.54% | 4.16% |
Free Cash Flow Margin | 4.38% | 4.73% | -0.26% | 11.70% | 5.28% | 3.13% |
EBITDA | 1,278 | 1,281 | 1,205 | 1,238 | 1,050 | 981.08 |
EBITDA Margin | 13.36% | 13.84% | 14.32% | 15.70% | 15.46% | 15.55% |
D&A For EBITDA | 628.17 | 574.8 | 489.25 | 455.3 | 375.99 | 421.99 |
EBIT | 650.11 | 706.5 | 715.56 | 782.63 | 674.5 | 559.09 |
EBIT Margin | 6.79% | 7.63% | 8.50% | 9.92% | 9.93% | 8.86% |
Effective Tax Rate | 29.51% | 26.20% | 24.37% | 13.21% | 16.12% | 20.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.