F.C.C. Co., Ltd. (FRA:FCV)

F.C.C. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	255,671	256,619	240,283	218,939	170,971	146,157
Revenue Growth (YoY)	2.00%	6.80%	9.75%	28.06%	16.98%	-14.56%
Cost of Revenue	207,072	207,313	198,231	185,944	143,234	123,291
Gross Profit	48,599	49,306	42,052	32,995	27,737	22,866
Selling, General & Admin	14,900	16,213	14,437	14,040	11,410	11,558
Research & Development	7,699	7,699	7,176	5,572	4,299	3,642
Other Operating Expenses	7,019	6,523	3,846	586	1,382	-501
Operating Expenses	30,267	31,084	26,115	20,769	17,580	15,123
Operating Income	18,332	18,222	15,937	12,226	10,157	7,743
Interest Expense	-	-30	-22	-24	-22	-29
Interest & Investment Income	3,952	3,285	1,991	980	743	947
Earnings From Equity Investments	-13	-8	-8	-9	-11	-19
Currency Exchange Gain (Loss)	-437	-437	1,894	839	1,128	283
Other Non Operating Income (Expenses)	6	5	127	5	124	176
EBT Excluding Unusual Items	21,840	21,037	19,919	14,017	12,119	9,101
Gain (Loss) on Sale of Investments	-86	-86	124	-49	-	-
Gain (Loss) on Sale of Assets	29	29	-140	-13	-175	-12
Asset Writedown	-929	-929	-735	-315	-	-777
Pretax Income	20,854	20,051	19,168	13,640	11,944	8,312
Income Tax Expense	3,699	4,148	6,713	3,838	3,263	3,668
Earnings From Continuing Operations	17,155	15,903	12,455	9,802	8,681	4,644
Minority Interest in Earnings	-32	-44	-224	-236	-130	-182
Net Income	17,123	15,859	12,231	9,566	8,551	4,462
Net Income to Common	17,123	15,859	12,231	9,566	8,551	4,462
Net Income Growth	22.70%	29.66%	27.86%	11.87%	91.64%	13.80%
Shares Outstanding (Basic)	49	49	50	50	50	50
Shares Outstanding (Diluted)	49	49	50	50	50	50
Shares Change (YoY)	-2.06%	-1.52%	0.04%	0.04%	0.02%	-0.00%
EPS (Basic)	352.87	323.77	245.90	192.40	172.06	89.80
EPS (Diluted)	352.87	323.77	245.90	192.40	172.06	89.80
EPS Growth	25.28%	31.67%	27.81%	11.82%	91.60%	13.80%
Free Cash Flow	8,244	13,207	27,013	13,238	5,597	7,483
Free Cash Flow Per Share	169.89	269.62	543.08	266.26	112.62	150.60
Dividend Per Share	38.000	76.000	74.000	56.000	52.000	40.000
Dividend Growth	-53.66%	2.70%	32.14%	7.69%	30.00%	-31.03%
Gross Margin	19.01%	19.21%	17.50%	15.07%	16.22%	15.65%
Operating Margin	7.17%	7.10%	6.63%	5.58%	5.94%	5.30%
Profit Margin	6.70%	6.18%	5.09%	4.37%	5.00%	3.05%
Free Cash Flow Margin	3.22%	5.15%	11.24%	6.05%	3.27%	5.12%
EBITDA	30,031	30,392	28,798	25,584	22,960	21,300
EBITDA Margin	11.75%	11.84%	11.98%	11.68%	13.43%	14.57%
D&A For EBITDA	11,699	12,170	12,861	13,358	12,803	13,557
EBIT	18,332	18,222	15,937	12,226	10,157	7,743
EBIT Margin	7.17%	7.10%	6.63%	5.58%	5.94%	5.30%
Effective Tax Rate	17.74%	20.69%	35.02%	28.14%	27.32%	44.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.