F.C.C. Co., Ltd. (FRA:FCV)
Germany · Delayed Price · Currency is EUR 20.40
-0.40 (-1.92%)
Last updated: Feb 20, 2026, 8:06 AM CET
F.C.C. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 257,480 | 256,619 | 240,283 | 218,939 | 170,971 | 146,157 |
Revenue Growth (YoY) | 1.96% | 6.80% | 9.75% | 28.06% | 16.98% | -14.56% |
Cost of Revenue | 208,636 | 207,313 | 198,231 | 185,944 | 143,234 | 123,291 |
Gross Profit | 48,844 | 49,306 | 42,052 | 32,995 | 27,737 | 22,866 |
Selling, General & Admin | 32,456 | 16,213 | 14,437 | 14,040 | 11,410 | 11,558 |
Research & Development | - | 7,699 | 7,176 | 5,572 | 4,299 | 3,642 |
Other Operating Expenses | 841 | 6,523 | 3,846 | 586 | 1,382 | -501 |
Operating Expenses | 33,297 | 31,084 | 26,115 | 20,769 | 17,580 | 15,123 |
Operating Income | 15,547 | 18,222 | 15,937 | 12,226 | 10,157 | 7,743 |
Interest Expense | -858 | -30 | -22 | -24 | -22 | -29 |
Interest & Investment Income | 2,955 | 3,285 | 1,991 | 980 | 743 | 947 |
Earnings From Equity Investments | -13 | -8 | -8 | -9 | -11 | -19 |
Currency Exchange Gain (Loss) | - | -437 | 1,894 | 839 | 1,128 | 283 |
Other Non Operating Income (Expenses) | -4 | 5 | 127 | 5 | 124 | 176 |
EBT Excluding Unusual Items | 17,627 | 21,037 | 19,919 | 14,017 | 12,119 | 9,101 |
Gain (Loss) on Sale of Investments | - | -86 | 124 | -49 | - | - |
Gain (Loss) on Sale of Assets | - | 29 | -140 | -13 | -175 | -12 |
Asset Writedown | - | -929 | -735 | -315 | - | -777 |
Pretax Income | 17,627 | 20,051 | 19,168 | 13,640 | 11,944 | 8,312 |
Income Tax Expense | 2,711 | 4,148 | 6,713 | 3,838 | 3,263 | 3,668 |
Earnings From Continuing Operations | 14,916 | 15,903 | 12,455 | 9,802 | 8,681 | 4,644 |
Minority Interest in Earnings | -37 | -44 | -224 | -236 | -130 | -182 |
Net Income | 14,879 | 15,859 | 12,231 | 9,566 | 8,551 | 4,462 |
Net Income to Common | 14,879 | 15,859 | 12,231 | 9,566 | 8,551 | 4,462 |
Net Income Growth | -0.94% | 29.66% | 27.86% | 11.87% | 91.64% | 13.80% |
Shares Outstanding (Basic) | 48 | 49 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 48 | 49 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | -1.85% | -1.52% | 0.04% | 0.04% | 0.02% | -0.00% |
EPS (Basic) | 307.32 | 323.77 | 245.90 | 192.40 | 172.06 | 89.80 |
EPS (Diluted) | 307.32 | 323.77 | 245.90 | 192.40 | 172.06 | 89.80 |
EPS Growth | 0.93% | 31.67% | 27.81% | 11.82% | 91.60% | 13.80% |
Free Cash Flow | 7,947 | 13,207 | 27,013 | 13,238 | 5,597 | 7,483 |
Free Cash Flow Per Share | 164.14 | 269.62 | 543.08 | 266.26 | 112.62 | 150.60 |
Dividend Per Share | 105.000 | 76.000 | 74.000 | 56.000 | 52.000 | 40.000 |
Dividend Growth | 28.05% | 2.70% | 32.14% | 7.69% | 30.00% | -31.03% |
Gross Margin | 18.97% | 19.21% | 17.50% | 15.07% | 16.22% | 15.65% |
Operating Margin | 6.04% | 7.10% | 6.63% | 5.58% | 5.94% | 5.30% |
Profit Margin | 5.78% | 6.18% | 5.09% | 4.37% | 5.00% | 3.05% |
Free Cash Flow Margin | 3.09% | 5.15% | 11.24% | 6.05% | 3.27% | 5.12% |
EBITDA | 26,969 | 30,392 | 28,798 | 25,584 | 22,960 | 21,300 |
EBITDA Margin | 10.47% | 11.84% | 11.98% | 11.68% | 13.43% | 14.57% |
D&A For EBITDA | 11,422 | 12,170 | 12,861 | 13,358 | 12,803 | 13,557 |
EBIT | 15,547 | 18,222 | 15,937 | 12,226 | 10,157 | 7,743 |
EBIT Margin | 6.04% | 7.10% | 6.63% | 5.58% | 5.94% | 5.30% |
Effective Tax Rate | 15.38% | 20.69% | 35.02% | 28.14% | 27.32% | 44.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.