F.C.C. Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	69,761	68,496	82,028	53,738	44,627	39,607
Cash & Short-Term Investments	69,761	68,496	82,028	53,738	44,627	39,607
Cash Growth	-3.19%	-16.50%	52.64%	20.42%	12.68%	12.04%
Accounts Receivable	40,285	43,473	40,198	38,739	34,203	31,710
Other Receivables	-	2,182	1,652	1,220	1,347	1,192
Receivables	40,285	45,655	41,850	39,959	35,550	32,902
Inventory	35,751	32,775	32,809	32,715	30,780	21,276
Prepaid Expenses	-	1,128	582	473	487	475
Other Current Assets	15,960	14,859	5,564	5,304	3,566	5,288
Total Current Assets	161,757	162,913	162,833	132,189	115,010	99,548
Property, Plant & Equipment	65,443	60,229	57,234	57,483	60,029	57,570
Long-Term Investments	104	17,614	19,221	14,950	13,921	12,376
Other Intangible Assets	2,549	2,456	2,946	3,447	3,805	3,934
Long-Term Deferred Tax Assets	3,757	2,992	2,768	2,554	2,595	2,213
Other Long-Term Assets	23,233	4	2	3	4	3
Total Assets	256,843	246,208	245,004	210,626	195,364	175,644
Accounts Payable	25,797	27,258	20,184	18,204	18,254	16,000
Accrued Expenses	-	5,539	5,559	4,985	4,428	4,882
Short-Term Debt	3,000	3,000	6,100	6,100	6,100	7,207
Current Portion of Long-Term Debt	-	-	-	-	-	1
Current Portion of Leases	-	367	458	313	385	437
Current Income Taxes Payable	1,439	1,471	1,981	2,019	2,125	2,217
Other Current Liabilities	16,361	10,882	11,901	6,681	4,285	2,592
Total Current Liabilities	46,597	48,517	46,183	38,302	35,577	33,336
Long-Term Leases	-	832	1,100	1,096	1,260	1,238
Pension & Post-Retirement Benefits	3,004	2,899	1,135	1,527	1,644	1,251
Long-Term Deferred Tax Liabilities	7,017	6,730	9,442	7,087	7,973	7,331
Other Long-Term Liabilities	1,695	1,787	542	490	379	493
Total Liabilities	58,313	60,765	58,402	48,502	46,833	43,649
Common Stock	4,175	4,175	4,175	4,175	4,175	4,175
Retained Earnings	160,335	156,211	149,324	139,639	132,252	125,943
Treasury Stock	-7,301	-7,312	-4,694	-4,723	-4,764	-4,788
Comprehensive Income & Other	40,041	31,147	36,517	20,964	14,962	4,909
Total Common Equity	197,250	184,221	185,322	160,055	146,625	130,239
Minority Interest	1,280	1,222	1,280	2,069	1,906	1,756
Shareholders' Equity	198,530	185,443	186,602	162,124	148,531	131,995
Total Liabilities & Equity	256,843	246,208	245,004	210,626	195,364	175,644
Total Debt	3,000	4,199	7,658	7,509	7,745	8,883
Net Cash (Debt)	66,761	64,297	74,370	46,229	36,882	30,724
Net Cash Growth	-3.33%	-13.54%	60.87%	25.34%	20.04%	14.07%
Net Cash Per Share	1378.94	1312.64	1495.17	929.81	742.14	618.35
Filing Date Shares Outstanding	48.44	48.42	49.16	49.73	49.7	49.69
Total Common Shares Outstanding	48.44	48.42	49.75	49.73	49.7	49.69
Working Capital	115,160	114,396	116,650	93,887	79,433	66,212
Book Value Per Share	4072.46	3804.36	3725.38	3218.63	2950.07	2621.15
Tangible Book Value	194,701	181,765	182,376	156,608	142,820	126,305
Tangible Book Value Per Share	4019.84	3753.64	3666.16	3149.31	2873.52	2541.97
Order Backlog	-	20,192	20,800	18,363	17,671	15,364

Source: S&P Global Market Intelligence. Standard template. Financial Sources.