FedEx Corporation (FRA:FDX)
Germany · Delayed Price · Currency is EUR 306.75
-3.80 (-1.22%)
At close: Mar 13, 2026
FedEx Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Revenue | 90,093 | 87,926 | 87,693 | 90,155 | 93,512 | 83,959 |
Revenue Growth (YoY) | 3.09% | 0.27% | -2.73% | -3.59% | 11.38% | 21.30% |
Cost of Revenue | 65,944 | 64,667 | 64,454 | 66,813 | 69,375 | 62,212 |
Gross Profit | 24,149 | 23,259 | 23,239 | 23,342 | 24,137 | 21,747 |
Depreciation & Amortization Expenses | 4,283 | 4,264 | 4,287 | 4,176 | 3,970 | 3,793 |
Other Operating Expenses | 14,196 | 13,778 | 13,393 | 14,254 | 13,922 | 12,097 |
Operating Income | 5,649 | 5,217 | 5,559 | 4,912 | 6,245 | 5,857 |
Interest Income | - | 363 | 370 | 198 | 53 | 52 |
Interest Expense | -370 | -789 | -745 | -694 | -689 | -793 |
Other Non-Operating Income (Expense) | 672 | 650 | 652 | 947 | -713 | 1,558 |
Total Non-Operating Income (Expense) | 302 | 224 | 277 | 451 | -1,349 | 817 |
Pretax Income | 5,827 | 5,441 | 5,836 | 5,363 | 4,896 | 6,674 |
Provision for Income Taxes | 1,490 | 1,349 | 1,505 | 1,391 | 1,070 | 1,443 |
Net Income | 4,337 | 4,092 | 4,331 | 3,972 | 3,826 | 5,231 |
Net Income to Common | 4,337 | 4,092 | 4,331 | 3,972 | 3,826 | 5,231 |
Net Income Growth | 11.55% | -5.52% | 9.04% | 3.82% | -26.86% | 306.76% |
Shares Outstanding (Basic) | 237 | 241 | 248 | 254 | 263 | 264 |
Shares Outstanding (Diluted) | 239 | 243 | 251 | 256 | 266 | 268 |
Shares Change (YoY) | -3.25% | -3.19% | -1.95% | -3.76% | -0.75% | 2.29% |
EPS (Basic) | 18.22 | 16.96 | 17.41 | 15.60 | 14.54 | 19.79 |
EPS (Diluted) | 18.14 | 16.81 | 17.21 | 15.48 | 14.33 | 19.45 |
EPS Growth | 15.62% | -2.32% | 11.18% | 8.03% | -26.32% | 296.94% |
Free Cash Flow | 4,348 | 2,981 | 3,136 | 2,674 | 3,069 | 4,251 |
Free Cash Flow Growth | 45.86% | -4.94% | 17.28% | -12.87% | -27.81% | - |
Free Cash Flow Per Share | 18.23 | 12.27 | 12.49 | 10.45 | 11.54 | 15.86 |
Dividends Per Share | 5.730 | 5.590 | 5.160 | 4.710 | 3.400 | 2.700 |
Dividend Growth | 2.50% | 8.33% | 9.55% | 38.53% | 25.93% | 3.85% |
Gross Margin | 26.80% | 26.45% | 26.50% | 25.89% | 25.81% | 25.90% |
Operating Margin | 6.27% | 5.93% | 6.34% | 5.45% | 6.68% | 6.98% |
Profit Margin | 4.81% | 4.65% | 4.94% | 4.41% | 4.09% | 6.23% |
FCF Margin | 4.83% | 3.39% | 3.58% | 2.97% | 3.28% | 5.06% |
EBITDA | 9,932 | 9,481 | 9,846 | 9,088 | 10,215 | 9,650 |
EBITDA Margin | 11.02% | 10.78% | 11.23% | 10.08% | 10.92% | 11.49% |
EBIT | 5,649 | 5,217 | 5,559 | 4,912 | 6,245 | 5,857 |
EBIT Margin | 6.27% | 5.93% | 6.34% | 5.45% | 6.68% | 6.98% |
Effective Tax Rate | 25.57% | 24.79% | 25.79% | 25.94% | 21.85% | 21.62% |
Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.