Fufeng Group Limited (FRA:FFO1)
Germany flag Germany · Delayed Price · Currency is EUR
0.9200
-0.0100 (-1.08%)
Last updated: Sep 30, 2025, 8:20 AM CET

Fufeng Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,0632,3123,1443,8611,281629.9
Upgrade
Depreciation & Amortization
1,2721,2061,1181,1541,2391,247
Upgrade
Other Amortization
7.557.556.015.676.135.88
Upgrade
Loss (Gain) From Sale of Assets
8.558.55-160.7511.531.596.22
Upgrade
Asset Writedown & Restructuring Costs
0.830.8393.114.6--
Upgrade
Loss (Gain) From Sale of Investments
4.774.77----
Upgrade
Loss (Gain) on Equity Investments
0.110.110.198.7610.229.37
Upgrade
Stock-Based Compensation
1.021.021.080.79-2.4-1.87
Upgrade
Provision & Write-off of Bad Debts
-7.17-7.172.45-11.1616.7111.34
Upgrade
Other Operating Activities
-2,599-440.57-452.49-156.0226.08-154.47
Upgrade
Change in Accounts Receivable
-897.95-897.95-904.52-117.13545.16-1,121
Upgrade
Change in Inventory
-38.73-38.73-359.62-1,290-845.01-189.93
Upgrade
Change in Accounts Payable
647.25647.2554.6365.71318.82-156.69
Upgrade
Change in Unearned Revenue
207.56207.56-244.18100.52180.76-119.61
Upgrade
Change in Other Net Operating Assets
-56.34-56.34-592.67-38.37-339.6
Upgrade
Operating Cash Flow
1,6132,9551,7053,6002,774205.62
Upgrade
Operating Cash Flow Growth
-51.67%73.34%-52.64%29.76%1249.31%-76.95%
Upgrade
Capital Expenditures
-903.38-1,193-2,161-988.12-497.9-988.61
Upgrade
Sale of Property, Plant & Equipment
17.3714.125.948.040.792.76
Upgrade
Divestitures
51.551.5164.47--17.92
Upgrade
Sale (Purchase) of Intangibles
-15.46-28.79-162.36-39.6-4.68-16.3
Upgrade
Investment in Securities
259.2-565.94100204.53-112.88-392
Upgrade
Other Investing Activities
729.31621.39539.35167.5265.13247.4
Upgrade
Investing Cash Flow
138.54-1,100-1,514-647.64-549.54-1,106
Upgrade
Long-Term Debt Issued
-14,16013,4677,7335,2513,963
Upgrade
Long-Term Debt Repaid
--12,562-9,677-6,279-4,433-3,745
Upgrade
Net Debt Issued (Repaid)
2,0031,5993,7901,455817.72217.98
Upgrade
Issuance of Common Stock
2.051.471.487.05--
Upgrade
Repurchase of Common Stock
-56.64-74.96-44.24---
Upgrade
Common Dividends Paid
-924.55-1,219-1,284-1,079-292.65-317.09
Upgrade
Other Financing Activities
-1,130790.9-2,900-290--
Upgrade
Financing Cash Flow
-105.891,097-436.5992.41525.07-99.11
Upgrade
Foreign Exchange Rate Adjustments
33.8393.7493.65420.79-38.7-
Upgrade
Net Cash Flow
1,6803,046-151.943,4662,711-999.97
Upgrade
Free Cash Flow
709.911,763-456.392,6122,277-782.99
Upgrade
Free Cash Flow Growth
-40.84%--14.74%--
Upgrade
Free Cash Flow Margin
2.50%6.35%-1.63%9.51%10.57%-4.69%
Upgrade
Free Cash Flow Per Share
0.280.70-0.181.030.90-0.31
Upgrade
Cash Interest Paid
270.96210.06186.09180.75189.05194.97
Upgrade
Cash Income Tax Paid
539.15420.99691.13765.43155.66149
Upgrade
Levered Free Cash Flow
12.482,340-2,7302,1121,786-1,207
Upgrade
Unlevered Free Cash Flow
161.752,468-2,6272,2611,894-1,078
Upgrade
Change in Working Capital
-138.2-138.2-2,046-1,279196.73-1,548
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.