Fufeng Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,159	1,708	1,266	1,446	769	775
Market Cap Growth	30.74%	34.92%	-12.41%	88.09%	-0.80%	-22.08%
Enterprise Value	2,376	1,914	1,135	1,405	1,021	920
Last Close Price	0.83	0.60	0.41	0.41	0.19	0.18
PE Ratio	5.93	5.58	3.16	2.76	4.34	9.82
PS Ratio	0.64	0.47	0.35	0.39	0.26	0.37
PB Ratio	0.93	0.70	0.57	0.69	0.44	0.53
P/TBV Ratio	0.93	0.71	0.57	0.69	0.44	0.53
P/FCF Ratio	25.59	7.32	-	4.08	2.44	-
P/OCF Ratio	11.26	4.37	5.82	2.96	2.00	30.09
EV/Sales Ratio	0.70	0.52	0.32	0.38	0.34	0.44
EV/EBITDA Ratio	4.41	4.10	1.99	1.79	2.55	3.49
EV/EBIT Ratio	6.12	6.17	2.63	2.22	4.40	8.35
EV/FCF Ratio	28.16	8.20	-	3.97	3.24	-
Debt / Equity Ratio	0.69	0.62	0.56	0.39	0.34	0.30
Debt / EBITDA Ratio	2.98	3.20	2.18	1.04	1.48	1.66
Debt / FCF Ratio	19.01	6.45	-	2.31	1.89	-
Net Debt / Equity Ratio	0.09	0.07	0.16	-0.07	0.06	0.20
Net Debt / EBITDA Ratio	0.40	0.38	0.63	-0.18	0.25	1.08
Net Debt / FCF Ratio	2.56	0.76	-6.19	-0.40	0.31	-2.90
Asset Turnover	0.77	0.81	0.95	1.15	1.05	0.86
Inventory Turnover	4.18	3.73	3.64	3.88	4.21	3.75
Quick Ratio	0.73	0.69	0.57	0.87	1.00	0.41
Current Ratio	1.44	1.39	1.40	1.69	2.08	1.37
Return on Equity (ROE)	16.48%	12.97%	19.16%	27.41%	10.51%	5.46%
Return on Assets (ROA)	5.52%	4.27%	7.16%	12.17%	5.12%	2.83%
Return on Invested Capital (ROIC)	12.35%	9.59%	15.95%	26.62%	10.34%	5.35%
Return on Capital Employed (ROCE)	15.30%	11.80%	18.20%	27.40%	10.40%	6.70%
Earnings Yield	16.86%	17.91%	31.68%	36.24%	23.06%	10.18%
FCF Yield	3.91%	13.66%	-4.60%	24.51%	41.00%	-12.66%
Dividend Yield	7.80%	7.04%	12.86%	17.57%	12.88%	6.03%
Payout Ratio	30.19%	52.71%	40.85%	27.95%	22.85%	50.34%
Buyback Yield / Dilution	0.73%	0.71%	-0.02%	-0.06%	0.00%	0.33%
Total Shareholder Return	8.52%	7.75%	12.84%	17.51%	12.88%	6.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.