FRA:FFP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,809	1,815	2,519	2,211	3,075	2,345
Market Cap Growth	1.61%	-27.97%	13.97%	-28.11%	31.15%	-8.88%
Enterprise Value	2,603	3,163	4,243	3,768	4,986	3,289
Last Close Price	71.70	69.03	95.28	80.16	108.85	81.49
PE Ratio	45.40	12.40	18.44	9.31	6.74	17.49
PS Ratio	10.46	7.25	9.31	7.16	4.80	10.14
PB Ratio	0.41	0.35	0.36	0.40	0.48	0.47
P/TBV Ratio	0.46	0.40	0.43	0.46	0.55	0.54
P/FCF Ratio	40.38	5.30	10.13	8.95	34.45	-
P/OCF Ratio	40.22	5.29	10.10	8.89	34.43	-
EV/Sales Ratio	15.05	12.65	15.68	12.21	7.79	14.22
EV/EBITDA Ratio	18.07	14.89	17.95	13.77	8.20	16.89
EV/EBIT Ratio	18.26	14.91	18.42	13.78	8.21	16.93
EV/FCF Ratio	58.10	9.23	17.05	15.26	55.86	-
Debt / Equity Ratio	0.13	0.13	0.15	0.19	0.20	0.24
Debt / EBITDA Ratio	4.09	3.28	4.36	3.69	2.08	6.12
Debt / FCF Ratio	13.11	2.04	4.15	4.11	14.15	-
Asset Turnover	0.03	0.03	0.03	0.04	0.08	0.04
Quick Ratio	28.76	0.68	4.28	2.82	2.13	2.55
Current Ratio	28.76	0.68	4.46	3.88	2.13	2.77
Return on Equity (ROE)	1.37%	3.70%	3.29%	4.80%	9.12%	3.64%
Return on Assets (ROA)	1.29%	1.70%	1.76%	2.15%	4.96%	1.94%
Return on Invested Capital (ROIC)	3.00%	3.03%	3.23%	3.67%	7.75%	3.52%
Return on Capital Employed (ROCE)	2.50%	3.30%	2.60%	3.70%	7.20%	2.90%
Earnings Yield	2.20%	8.06%	5.42%	10.74%	14.84%	5.72%
FCF Yield	2.48%	18.88%	9.88%	11.17%	2.90%	-0.96%
Dividend Yield	4.42%	4.71%	3.41%	3.55%	2.44%	2.88%
Payout Ratio	202.41%	55.16%	51.85%	27.73%	12.76%	39.74%
Buyback Yield / Dilution	0.23%	0.18%	-0.06%	-0.14%	-0.05%	-0.18%
Total Shareholder Return	4.65%	4.88%	3.35%	3.42%	2.38%	2.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.