Extra Space Storage Inc. (FRA:FG8)

Extra Space Storage Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	27,375	23,540	30,631	30,646	18,443	26,693
Market Cap Growth	-12.92%	-23.15%	-0.05%	66.16%	-30.91%	118.07%
Enterprise Value	40,008	35,826	43,273	41,466	25,839	32,149
Last Close Price	128.55	110.10	133.78	133.50	121.58	168.15
Price/FFO Ratio	13.94	13.94	17.67	-	-	-
Price/AFFO Ratio	13.94	13.94	17.68	-	-	-
PE Ratio	33.06	28.43	37.17	42.24	22.93	36.73
PS Ratio	9.33	8.02	9.54	12.95	10.03	18.86
PB Ratio	2.24	1.93	2.13	2.20	4.83	8.02
P/OCF Ratio	17.37	14.94	16.80	24.15	15.92	31.87
EV/Sales Ratio	13.68	12.21	13.48	17.53	14.05	22.71
EV/EBITDA Ratio	20.05	18.54	19.95	25.57	20.20	32.96
EV/EBIT Ratio	30.26	27.00	30.51	35.48	25.59	42.14
Debt / Equity Ratio	0.99	0.99	0.88	0.73	1.85	1.65
Debt / EBITDA Ratio	6.01	6.01	5.65	6.12	5.36	5.43
Net Debt / Equity Ratio	0.98	0.98	0.87	0.72	1.82	1.63
Net Debt / EBITDA Ratio	6.17	6.17	5.73	6.21	5.42	5.55
Asset Turnover	0.12	0.12	0.12	0.13	0.17	0.16
Quick Ratio	0.12	0.12	0.69	0.67	1.25	0.94
Current Ratio	0.76	0.76	3.98	2.36	3.54	3.00
Return on Equity (ROE)	7.01%	7.01%	5.95%	8.73%	23.43%	26.12%
Return on Assets (ROA)	3.35%	3.35%	3.26%	4.08%	5.96%	5.46%
Return on Invested Capital (ROIC)	5.29%	5.31%	5.19%	6.58%	9.74%	8.90%
Earnings Yield	3.02%	3.52%	2.70%	2.37%	4.37%	2.73%
Dividend Yield	4.46%	5.01%	4.68%	4.39%	4.62%	2.35%
Payout Ratio	141.10%	141.10%	160.88%	130.27%	93.57%	72.61%
Buyback Yield / Dilution	-0.13%	-0.13%	-25.03%	-19.44%	-1.19%	-8.05%
Total Shareholder Return	4.33%	4.88%	-20.35%	-15.05%	3.43%	-5.70%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.