Extra Space Storage Inc. (FRA:FG8)

Extra Space Storage Statistics

Total Valuation

FRA:FG8 has a market cap or net worth of EUR 25.40 billion. The enterprise value is 37.80 billion.

Market Cap	25.40B
Enterprise Value	37.80B

Important Dates

The next estimated earnings date is Wednesday, February 25, 2026.

Earnings Date	Feb 25, 2026
Ex-Dividend Date	Dec 15, 2025

Share Statistics

Current Share Class	212.25M
Shares Outstanding	n/a
Shares Change (YoY)	-2.82%
Shares Change (QoQ)	+4.42%
Owned by Insiders (%)	0.94%
Owned by Institutions (%)	98.07%
Float	209.96M

Valuation Ratios

The trailing PE ratio is 31.45 and the forward PE ratio is 27.69.

Price/FFO Ratio	17.63
Price/AFFO Ratio	n/a
PE Ratio	31.45
Forward PE	27.69
PS Ratio	8.71
PB Ratio	2.06
P/TBV Ratio	2.28
P/FCF Ratio	15.94
P/OCF Ratio	15.76
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.89, with an EV/FCF ratio of 23.72.

EV / Earnings	46.81
EV / Sales	12.85
EV / EBITDA	18.89
EV / EBIT	28.66
EV / FCF	23.72

Financial Position

The company has a current ratio of 1.46, with a Debt / Equity ratio of 0.94.

Current Ratio	1.46
Quick Ratio	0.19
Debt / Equity	0.94
Debt / EBITDA	5.87
Debt / FCF	7.31
Interest Coverage	2.46

Financial Efficiency

Return on equity (ROE) is 6.79% and return on invested capital (ROIC) is 3.46%.

Return on Equity (ROE)	6.79%
Return on Assets (ROA)	3.35%
Return on Invested Capital (ROIC)	3.46%
Return on Capital Employed (ROCE)	5.50%
Revenue Per Employee	364,022
Profits Per Employee	100,787
Employee Count	8,012
Asset Turnover	0.12
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:FG8 has paid 32.92 million in taxes.

Income Tax	32.92M
Effective Tax Rate	3.72%

Stock Price Statistics

The stock price has decreased by -20.59% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-20.59%
50-Day Moving Average	113.36
200-Day Moving Average	122.37
Relative Strength Index (RSI)	62.89
Average Volume (20 Days)	1

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	4.79

Income Statement

In the last 12 months, FRA:FG8 had revenue of EUR 2.92 billion and earned 807.50 million in profits. Earnings per share was 3.71.

Revenue	2.92B
Gross Profit	2.18B
Operating Income	1.31B
Pretax Income	884.77M
Net Income	807.50M
EBITDA	1.93B
EBIT	1.31B
Earnings Per Share (EPS)	3.71

Balance Sheet

The company has 99.94 million in cash and 11.65 billion in debt, with a net cash position of -11.55 billion.

Cash & Cash Equivalents	99.94M
Total Debt	11.65B
Net Cash	-11.55B
Net Cash Per Share	n/a
Equity (Book Value)	12.36B
Book Value Per Share	54.68
Working Capital	525.21M

Cash Flow

In the last 12 months, operating cash flow was 1.61 billion and capital expenditures -17.48 million, giving a free cash flow of 1.59 billion.

Operating Cash Flow	1.61B
Capital Expenditures	-17.48M
Free Cash Flow	1.59B
FCF Per Share	n/a

Margins

Gross margin is 74.90%, with operating and profit margins of 44.84% and 27.74%.

Gross Margin	74.90%
Operating Margin	44.84%
Pretax Margin	30.34%
Profit Margin	27.74%
EBITDA Margin	66.05%
EBIT Margin	44.84%
FCF Margin	54.65%

Dividends & Yields

This stock pays an annual dividend of 5.66, which amounts to a dividend yield of 4.98%.

Dividend Per Share	5.66
Dividend Yield	4.98%
Dividend Growth (YoY)	-5.59%
Years of Dividend Growth	n/a
Payout Ratio	144.97%
Buyback Yield	2.82%
Shareholder Yield	7.80%
Earnings Yield	3.18%
FCF Yield	6.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5