FRA:FHW Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44	48	55	103	99	104
Market Cap Growth	-20.00%	-13.33%	-46.43%	4.19%	-4.44%	-3.43%
Enterprise Value	35	73	49	106	96	87
PE Ratio	12.19	13.21	13.74	19.13	-	18.74
PS Ratio	0.62	0.67	0.86	1.31	1.66	2.50
PB Ratio	0.72	0.78	0.92	1.76	1.86	1.80
P/FCF Ratio	-	-	-	226.46	-	-
P/OCF Ratio	9.66	10.47	6.83	6.95	19.47	19.87
EV/Sales Ratio	0.49	1.03	0.76	1.35	1.60	2.09
EV/EBITDA Ratio	2.84	5.92	3.94	8.50	28.02	7.39
EV/EBIT Ratio	5.94	12.36	7.85	12.74	-	10.80
EV/FCF Ratio	-5.20	-	-	232.76	-	-
Debt / Equity Ratio	-	-	0.43	0.70	0.28	-
Debt / EBITDA Ratio	-	-	2.08	3.27	4.38	-
Debt / FCF Ratio	-	-	-	89.39	-	-
Net Debt / Equity Ratio	-0.15	-0.15	0.11	0.20	0.10	-0.23
Net Debt / EBITDA Ratio	-0.73	-0.73	0.55	0.96	1.61	-1.13
Net Debt / FCF Ratio	1.34	1.34	-1.15	26.22	-0.78	3.05
Quick Ratio	1.99	1.99	1.06	1.41	0.98	8.52
Current Ratio	4.32	4.32	1.21	1.92	1.76	12.08
Asset Turnover	0.49	0.49	0.43	0.75	0.72	0.54
Return on Equity (ROE)	5.96%	5.96%	6.80%	9.66%	-0.58%	9.71%
Return on Assets (ROA)	2.55%	2.55%	2.59%	4.92%	-0.27%	6.57%
Return on Capital Employed (ROCE)	5.60%	5.60%	6.50%	8.70%	-0.50%	10.70%
Earnings Yield	8.20%	7.57%	7.28%	5.23%	-0.33%	5.34%
FCF Yield	-15.29%	-14.11%	-10.60%	0.44%	-7.14%	-4.20%
Dividend Yield	3.65%	-	3.00%	2.76%	-	4.27%
Payout Ratio	44.44%	44.44%	68.70%	-	-	74.95%
Buyback Yield / Dilution	-	-	0.28%	-0.40%	0.38%	-0.00%
Total Shareholder Return	3.65%	-	3.28%	2.35%	0.38%	4.27%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.