Fuji Electric Co., Ltd. (FRA:FJE)
Germany · Delayed Price · Currency is EUR 64.00
+0.50 (0.79%)
Last updated: Jan 28, 2026, 8:07 AM CET
Fuji Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,183,398 | 1,123,407 | 1,103,214 | 1,009,447 | 910,226 | 875,927 | |
Revenue Growth (YoY) | 4.30% | 1.83% | 9.29% | 10.90% | 3.92% | -2.74% |
Cost of Revenue | 855,829 | 805,505 | 799,925 | 732,528 | 657,789 | 654,661 |
Gross Profit | 327,569 | 317,902 | 303,289 | 276,919 | 252,437 | 221,266 |
Selling, General & Admin | 204,325 | 167,936 | 166,093 | 156,955 | 148,185 | 143,218 |
Research & Development | - | 32,318 | 31,129 | 31,081 | 29,416 | 29,452 |
Operating Expenses | 205,319 | 200,355 | 197,619 | 188,504 | 178,196 | 173,184 |
Operating Income | 122,250 | 117,547 | 105,670 | 88,415 | 74,241 | 48,082 |
Interest Expense | -3,150 | -3,335 | -2,101 | -1,993 | -1,744 | -1,441 |
Interest & Investment Income | 3,578 | 3,475 | 3,345 | 3,742 | 2,884 | 2,955 |
Earnings From Equity Investments | 1,414 | 1,065 | 1,076 | 878 | 1,647 | 1,678 |
Currency Exchange Gain (Loss) | -758 | -1,126 | 2,419 | -1,148 | 1,288 | -379 |
Other Non Operating Income (Expenses) | 478 | 1,131 | -2,588 | -2,083 | 980 | -496 |
EBT Excluding Unusual Items | 123,812 | 118,757 | 107,821 | 87,811 | 79,296 | 50,399 |
Gain (Loss) on Sale of Investments | -19 | 16,537 | 6,684 | 8,681 | 10,120 | 39,846 |
Gain (Loss) on Sale of Assets | -89 | -855 | -475 | 370 | -453 | -272 |
Asset Writedown | -426 | - | - | - | - | -963 |
Legal Settlements | - | -3,780 | - | - | - | - |
Other Unusual Items | -446 | 3,001 | 1 | -1,117 | -478 | -25,728 |
Pretax Income | 122,832 | 133,660 | 114,031 | 95,745 | 88,485 | 63,282 |
Income Tax Expense | 34,624 | 36,980 | 31,961 | 27,112 | 23,931 | 17,941 |
Earnings From Continuing Operations | 88,208 | 96,680 | 82,070 | 68,633 | 64,554 | 45,341 |
Minority Interest in Earnings | -2,878 | -4,441 | -6,717 | -7,285 | -5,894 | -3,415 |
Net Income | 85,330 | 92,239 | 75,353 | 61,348 | 58,660 | 41,926 |
Net Income to Common | 85,330 | 92,239 | 75,353 | 61,348 | 58,660 | 41,926 |
Net Income Growth | -8.75% | 22.41% | 22.83% | 4.58% | 39.91% | 45.61% |
Shares Outstanding (Basic) | 147 | 144 | 143 | 143 | 143 | 143 |
Shares Outstanding (Diluted) | 147 | 144 | 143 | 143 | 143 | 143 |
Shares Change (YoY) | 2.87% | 0.48% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 580.77 | 642.69 | 527.56 | 429.51 | 410.68 | 293.52 |
EPS (Diluted) | 580.77 | 642.69 | 527.56 | 429.51 | 410.68 | 293.52 |
EPS Growth | -11.29% | 21.82% | 22.83% | 4.58% | 39.92% | 45.62% |
Free Cash Flow | 51,452 | 68,172 | 17,898 | 55,083 | 43,762 | 6,353 |
Free Cash Flow Per Share | 350.19 | 475.00 | 125.31 | 385.64 | 306.38 | 44.48 |
Dividend Per Share | 176.000 | 160.000 | 135.000 | 115.000 | 100.000 | 85.000 |
Dividend Growth | 17.33% | 18.52% | 17.39% | 15.00% | 17.65% | 6.25% |
Gross Margin | 27.68% | 28.30% | 27.49% | 27.43% | 27.73% | 25.26% |
Operating Margin | 10.33% | 10.46% | 9.58% | 8.76% | 8.16% | 5.49% |
Profit Margin | 7.21% | 8.21% | 6.83% | 6.08% | 6.44% | 4.79% |
Free Cash Flow Margin | 4.35% | 6.07% | 1.62% | 5.46% | 4.81% | 0.73% |
EBITDA | 183,468 | 174,888 | 157,545 | 134,353 | 114,210 | 84,276 |
EBITDA Margin | 15.50% | 15.57% | 14.28% | 13.31% | 12.55% | 9.62% |
D&A For EBITDA | 61,218 | 57,341 | 51,875 | 45,938 | 39,969 | 36,194 |
EBIT | 122,250 | 117,547 | 105,670 | 88,415 | 74,241 | 48,082 |
EBIT Margin | 10.33% | 10.46% | 9.58% | 8.76% | 8.16% | 5.49% |
Effective Tax Rate | 28.19% | 27.67% | 28.03% | 28.32% | 27.05% | 28.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.