Fuji Electric Co., Ltd. (FRA:FJE)
Germany · Delayed Price · Currency is EUR 64.00
+0.50 (0.79%)
Last updated: Jan 28, 2026, 8:07 AM CET
Fuji Electric Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 85,330 | 133,661 | 114,032 | 95,746 | 88,487 | 63,284 |
Depreciation & Amortization | 61,218 | 57,341 | 51,875 | 45,938 | 39,969 | 36,194 |
Loss (Gain) From Sale of Assets | 89 | 855 | 475 | -370 | 453 | 1,235 |
Loss (Gain) From Sale of Investments | 19 | -16,537 | -6,684 | -8,681 | -10,120 | -39,846 |
Other Operating Activities | -6,063 | -30,614 | -31,456 | -23,191 | -25,162 | -10,343 |
Change in Accounts Receivable | 11,051 | 11,770 | -35,699 | -28,444 | -749 | -20,852 |
Change in Inventory | -13,151 | -11,670 | -21,360 | -25,709 | -5,707 | 7,513 |
Change in Accounts Payable | -12,610 | -14,999 | 3,516 | 28,711 | -2,623 | -15,881 |
Change in Other Net Operating Assets | 25 | 15,113 | 10,159 | 32,163 | -7,739 | 5,627 |
Operating Cash Flow | 128,656 | 144,920 | 84,858 | 116,163 | 76,809 | 26,931 |
Operating Cash Flow Growth | - | 70.78% | -26.95% | 51.24% | 185.21% | -41.57% |
Capital Expenditures | -77,204 | -76,748 | -66,960 | -61,080 | -33,047 | -20,578 |
Sale of Property, Plant & Equipment | 499 | 267 | 1,182 | 2,698 | 3,762 | 622 |
Sale (Purchase) of Intangibles | -13,754 | -10,006 | - | - | - | - |
Investment in Securities | -86 | 18,215 | 11,308 | 17,630 | 15,499 | 49,202 |
Other Investing Activities | 3,362 | 4,706 | -6,912 | -5,929 | -4,742 | -5,153 |
Investing Cash Flow | -89,420 | -63,384 | -62,418 | -49,498 | -22,350 | 23,477 |
Short-Term Debt Issued | - | - | 38,023 | - | - | - |
Long-Term Debt Issued | - | 25,113 | 15,000 | - | - | 62,165 |
Total Debt Issued | 34,998 | 25,113 | 53,023 | - | - | 62,165 |
Short-Term Debt Repaid | - | -37,247 | - | -6,002 | -3,592 | -54,178 |
Long-Term Debt Repaid | - | -28,517 | -52,885 | -30,330 | -4,405 | -17,156 |
Total Debt Repaid | -39,532 | -65,764 | -52,885 | -36,332 | -7,997 | -71,334 |
Net Debt Issued (Repaid) | -4,534 | -40,651 | 138 | -36,332 | -7,997 | -9,169 |
Issuance of Common Stock | - | 2,407 | - | - | - | 1 |
Repurchase of Common Stock | -22 | -2,340 | -26 | -10 | -19 | -13 |
Common Dividends Paid | -25,980 | -21,424 | -17,139 | -15,711 | -12,855 | -11,427 |
Other Financing Activities | -2,016 | -24,238 | -28,840 | -25,140 | -22,023 | -18,912 |
Financing Cash Flow | -32,552 | -86,246 | -45,867 | -77,193 | -42,894 | -39,520 |
Foreign Exchange Rate Adjustments | 1,198 | 637 | 4,806 | 3,210 | 4,453 | 680 |
Miscellaneous Cash Flow Adjustments | 10 | 1,205 | - | 132 | -1 | 17 |
Net Cash Flow | 7,892 | -2,868 | -18,621 | -7,186 | 16,017 | 11,585 |
Free Cash Flow | 51,452 | 68,172 | 17,898 | 55,083 | 43,762 | 6,353 |
Free Cash Flow Growth | - | 280.89% | -67.51% | 25.87% | 588.84% | -72.84% |
Free Cash Flow Margin | 4.35% | 6.07% | 1.62% | 5.46% | 4.81% | 0.73% |
Free Cash Flow Per Share | 350.19 | 475.00 | 125.31 | 385.64 | 306.38 | 44.48 |
Cash Interest Paid | 3,150 | 3,286 | 2,166 | 1,996 | 1,738 | 1,416 |
Cash Income Tax Paid | 49,395 | 33,662 | 31,481 | 23,126 | 25,129 | 10,374 |
Levered Free Cash Flow | - | 63,384 | -1,277 | 38,323 | 21,984 | 20,371 |
Unlevered Free Cash Flow | - | 65,468 | 35.75 | 39,568 | 23,074 | 21,271 |
Change in Working Capital | -12,363 | 214 | -43,384 | 6,721 | -16,818 | -23,593 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.