Applied Digital Corporation (FRA:FLH0)
Germany · Delayed Price · Currency is EUR 29.00
-3.10 (-9.66%)
At close: Jan 30, 2026
Applied Digital Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 263.99 | 144.19 | 136.62 | 55.39 | 8.55 | - | |
Revenue Growth (YoY) | 104.48% | 5.54% | 146.64% | 547.94% | - | - |
Cost of Revenue | 212.21 | 101.45 | 106.65 | 44.39 | 9.51 | - |
Gross Profit | 51.78 | 42.74 | 29.97 | 11 | -0.96 | - |
Selling, General & Admin | 132.24 | 83.07 | 45.02 | 53.92 | 18.63 | 0.33 |
Operating Expenses | 132.24 | 83.07 | 45.02 | 53.92 | 18.63 | 0.33 |
Operating Income | -80.46 | -40.32 | -15.06 | -42.91 | -19.59 | -0.33 |
Interest Expense | -26.76 | -14.74 | -17.71 | -2.01 | -0.11 | -0.24 |
Other Non Operating Income (Expenses) | 6.71 | -6.42 | -5.7 | - | - | - |
EBT Excluding Unusual Items | -100.51 | -61.48 | -38.46 | -44.92 | -19.7 | -0.57 |
Gain (Loss) on Sale of Investments | 2.77 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 24.62 | -15.42 | - | - | - |
Asset Writedown | -2.12 | -1.14 | - | - | - | - |
Legal Settlements | - | - | -2.38 | - | - | - |
Other Unusual Items | -1.18 | -120.23 | -18.02 | -0.09 | -2.25 | - |
Pretax Income | -101.04 | -158.23 | -74.28 | -45.01 | -21.95 | -0.57 |
Income Tax Expense | 0.12 | 0.1 | 0.1 | -0.52 | 0.54 | - |
Earnings From Continuing Operations | -101.17 | -158.34 | -74.38 | -44.49 | -22.49 | -0.57 |
Earnings From Discontinued Operations | -20.77 | -72.73 | -75.3 | -1.12 | -1.04 | - |
Net Income to Company | -121.94 | -231.07 | -149.67 | -45.61 | -23.53 | -0.57 |
Minority Interest in Earnings | -3.06 | - | 0.4 | 0.96 | 0.01 | - |
Net Income | -125 | -231.07 | -149.27 | -44.65 | -23.52 | -0.57 |
Preferred Dividends & Other Adjustments | 2.62 | 2.62 | - | - | - | - |
Net Income to Common | -127.62 | -233.68 | -149.27 | -44.65 | -23.52 | -0.57 |
Shares Outstanding (Basic) | 245 | 201 | 114 | 94 | 57 | 2 |
Shares Outstanding (Diluted) | 245 | 201 | 114 | 94 | 57 | 2 |
Shares Change (YoY) | 62.11% | 76.39% | 21.37% | 64.52% | 3680.20% | - |
EPS (Basic) | -0.52 | -1.16 | -1.31 | -0.48 | -0.41 | -0.38 |
EPS (Diluted) | -0.52 | -1.16 | -1.31 | -0.48 | -0.41 | -0.38 |
Free Cash Flow | -1,342 | -797.01 | -128.02 | -72.54 | -55.85 | -3.39 |
Free Cash Flow Per Share | -5.48 | -3.96 | -1.12 | -0.77 | -0.98 | -2.24 |
Gross Margin | 19.61% | 29.64% | 21.93% | 19.87% | -11.19% | - |
Operating Margin | -30.48% | -27.96% | -11.02% | -77.47% | -229.13% | - |
Profit Margin | -48.34% | -162.06% | -109.26% | -80.60% | -275.12% | - |
Free Cash Flow Margin | -508.50% | -552.74% | -93.70% | -130.96% | -653.25% | - |
EBITDA | 21.41 | 57.62 | 64.31 | -35.3 | -18.47 | -0.33 |
EBITDA Margin | 8.11% | 39.96% | 47.07% | -63.72% | -216.03% | - |
D&A For EBITDA | 101.87 | 97.95 | 79.36 | 7.61 | 1.12 | 0 |
EBIT | -80.46 | -40.32 | -15.06 | -42.91 | -19.59 | -0.33 |
EBIT Margin | -30.48% | -27.96% | -11.02% | -77.47% | -229.13% | - |
Revenue as Reported | 263.99 | 144.19 | 136.62 | 55.39 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.