Aftermath Silver Income Statement

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Cost of Revenue	7.59	7.73	2.84	2.68	4.26	1.35
Gross Profit	-7.59	-7.73	-2.84	-2.68	-4.26	-1.35
Selling, General & Admin	3.27	2.13	1.37	1.37	1.23	1.34
Other Operating Expenses	0.47	0.48	0.11	0.22	-	-
Operating Expenses	6.15	5.06	2.43	2.77	2.3	5.15
Operating Income	-13.73	-12.79	-5.27	-5.45	-6.56	-6.5
Interest Expense	-	-	-	-	-0.06	-0.06
Interest & Investment Income	0.39	0.3	0.08	-	-	-
Currency Exchange Gain (Loss)	-0.31	-0.4	-0.03	-0.65	-0.64	0.77
Other Non Operating Income (Expenses)	-1.33	-1.27	-1.71	-1.95	-1.51	-1.24
EBT Excluding Unusual Items	-14.97	-14.16	-6.93	-8.05	-8.77	-7.02
Gain (Loss) on Sale of Assets	-	-	-0.19	-0.45	-	-
Other Unusual Items	-	-	-	-	-	0.12
Pretax Income	-14.97	-14.16	-7.12	-8.5	-8.77	-6.9
Earnings From Continuing Operations	-14.97	-14.16	-7.12	-8.5	-8.77	-6.9
Net Income	-14.97	-14.16	-7.12	-8.5	-8.77	-6.9
Net Income to Common	-14.97	-14.16	-7.12	-8.5	-8.77	-6.9
Shares Outstanding (Basic)	301	268	210	159	136	120
Shares Outstanding (Diluted)	301	268	210	159	136	120
Shares Change (YoY)	31.70%	27.53%	31.85%	17.37%	12.83%	111.58%
EPS (Basic)	-0.05	-0.05	-0.03	-0.05	-0.06	-0.06
EPS (Diluted)	-0.05	-0.05	-0.03	-0.05	-0.06	-0.06
Free Cash Flow	-12.57	-11.32	-5.42	-6.89	-5.95	-3.82
Free Cash Flow Per Share	-0.04	-0.04	-0.03	-0.04	-0.04	-0.03
EBITDA	-13.72	-12.78	-5.26	-5.44	-6.56	-
D&A For EBITDA	0.01	0.01	0.01	0.02	0.01	-
EBIT	-13.73	-12.79	-5.27	-5.45	-6.56	-6.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.