Aftermath Silver Ratios and Metrics

Market cap in millions EUR. Fiscal year is June - May.

Millions EUR. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 1, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Market Capitalization	177	109	62	32	23	58	Upgrade
Market Cap Growth	132.91%	75.11%	96.74%	39.56%	-60.72%	172.75%	Upgrade
Enterprise Value	171	101	62	31	19	49	Upgrade
Last Close Price	0.54	0.34	0.27	0.15	-	-	Upgrade
PB Ratio	8.11	4.68	3.86	1.83	1.66	3.26	Upgrade
P/TBV Ratio	8.11	4.68	3.86	1.83	1.66	3.26	Upgrade
Debt / Equity Ratio	-	-	-	-	0.01	0.02	Upgrade
Quick Ratio	9.94	11.13	0.92	6.33	0.73	3.82	Upgrade
Current Ratio	10.15	11.29	0.96	9.90	0.76	3.85	Upgrade
Return on Equity (ROE)	-53.57%	-46.98%	-29.08%	-38.99%	-39.25%	-43.13%	Upgrade
Return on Assets (ROA)	-25.54%	-21.70%	-10.23%	-11.30%	-12.62%	-18.57%	Upgrade
Return on Capital (ROIC)	-30.38%	-26.53%	-13.45%	-15.54%	-18.04%	-24.62%	Upgrade
Return on Capital Employed (ROCE)	-37.70%	-31.70%	-19.20%	-17.30%	-27.20%	-19.20%	Upgrade
Earnings Yield	-5.42%	-8.31%	-7.72%	-18.52%	-28.45%	-8.08%	Upgrade
FCF Yield	-4.18%	-6.64%	-5.88%	-15.01%	-19.30%	-4.47%	Upgrade
Buyback Yield / Dilution	-31.83%	-27.53%	-31.85%	-17.37%	-12.83%	-111.58%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.