Aftermath Silver Ratios and Metrics

Market cap in millions EUR. Fiscal year is June - May.

Millions EUR. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 22, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	203	109	62	32	23	58
Market Cap Growth	112.55%	75.11%	96.74%	39.56%	-60.72%	172.75%
Enterprise Value	197	101	62	31	19	49
Last Close Price	0.66	0.34	0.27	0.15	-	-
PB Ratio	8.97	4.68	3.86	1.83	1.66	3.26
P/TBV Ratio	8.97	4.68	3.86	1.83	1.66	3.26
Debt / Equity Ratio	-	-	-	-	0.01	0.02
Quick Ratio	7.97	11.13	0.92	6.33	0.73	3.82
Current Ratio	8.21	11.29	0.96	9.90	0.76	3.85
Return on Equity (ROE)	-39.66%	-46.98%	-29.08%	-38.99%	-39.25%	-43.13%
Return on Assets (ROA)	-20.08%	-21.70%	-10.23%	-11.30%	-12.62%	-18.57%
Return on Capital Employed (ROCE)	-37.40%	-31.70%	-19.20%	-17.30%	-27.20%	-19.20%
Earnings Yield	-4.54%	-8.31%	-7.72%	-18.52%	-28.45%	-8.08%
FCF Yield	-3.81%	-6.64%	-5.88%	-15.01%	-19.30%	-4.47%
Buyback Yield / Dilution	-31.70%	-27.53%	-31.85%	-17.37%	-12.83%	-111.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.