Flughafen Wien Aktiengesellschaft (FRA:FLW1)
Germany · Delayed Price · Currency is EUR 55.20
+0.20 (0.36%)
Last updated: Jan 30, 2026, 9:30 AM CET
FRA:FLW1 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,106 | 1,053 | 931.55 | 692.72 | 407.02 | 333.67 |
Other Revenue | 7.63 | 7.4 | 5.93 | 6.22 | 3.19 | 3.5 |
| 1,113 | 1,060 | 937.48 | 698.94 | 410.2 | 337.17 | |
Revenue Growth (YoY) | 7.73% | 13.08% | 34.13% | 70.39% | 21.66% | -61.03% |
Cost of Revenue | 525.79 | 499.38 | 454.15 | 352.17 | 252.12 | 325.44 |
Gross Profit | 587.55 | 560.76 | 483.33 | 346.77 | 158.08 | 11.73 |
Selling, General & Admin | 33.62 | 33.62 | 29.37 | 17.95 | 5.47 | 8.28 |
Other Operating Expenses | 106.61 | 92.58 | 57.92 | 40.14 | 25.65 | 28.35 |
Operating Expenses | 274.46 | 256.5 | 221.91 | 193.7 | 166.01 | 170.74 |
Operating Income | 313.09 | 304.26 | 261.42 | 153.07 | -7.92 | -159.01 |
Interest Expense | -2.78 | -2.85 | -12.03 | -13.49 | -13.09 | -15.69 |
Interest & Investment Income | 16.95 | 18.01 | 16.26 | 4.82 | 2.47 | 2.77 |
Earnings From Equity Investments | 3.27 | 2 | 0.84 | 1.53 | 0.16 | -1.2 |
Currency Exchange Gain (Loss) | -0.99 | -0.99 | -0.9 | -0.8 | -0.51 | -0.52 |
Other Non Operating Income (Expenses) | 1.1 | 0.39 | -9.63 | 0.27 | 0.17 | 0.24 |
EBT Excluding Unusual Items | 330.64 | 320.83 | 255.97 | 145.41 | -18.73 | -173.42 |
Gain (Loss) on Sale of Investments | 0.39 | 0.39 | 1.59 | -0.62 | 0.21 | -1.51 |
Gain (Loss) on Sale of Assets | 0.48 | 0.48 | 0.08 | 9.42 | 2.84 | 0.45 |
Asset Writedown | -0.36 | -0.36 | - | 2.3 | -0.36 | -8.01 |
Other Unusual Items | - | - | - | 1.1 | 25.41 | 81.53 |
Pretax Income | 331.5 | 321.69 | 257.7 | 157.88 | 9.54 | -100.9 |
Income Tax Expense | 83.18 | 82.15 | 69.13 | 29.76 | 2.9 | -25.16 |
Earnings From Continuing Operations | 248.32 | 239.53 | 188.57 | 128.12 | 6.64 | -75.75 |
Minority Interest in Earnings | -24.99 | -23.28 | -20.13 | -20.24 | -2.9 | 2.99 |
Net Income | 223.33 | 216.26 | 168.44 | 107.88 | 3.74 | -72.75 |
Net Income to Common | 223.33 | 216.26 | 168.44 | 107.88 | 3.74 | -72.75 |
Net Income Growth | 12.64% | 28.39% | 56.14% | 2787.77% | - | - |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change (YoY) | - | - | - | - | -0.01% | -0.13% |
EPS (Basic) | 2.66 | 2.58 | 2.01 | 1.29 | 0.04 | -0.87 |
EPS (Diluted) | 2.66 | 2.58 | 2.01 | 1.29 | 0.04 | -0.87 |
EPS Growth | 12.64% | 28.39% | 56.14% | 2787.83% | - | - |
Free Cash Flow | 152.22 | 273.86 | 286.97 | 277.07 | 45.09 | -122.12 |
Free Cash Flow Per Share | 1.81 | 3.27 | 3.42 | 3.30 | 0.54 | -1.46 |
Dividend Per Share | 1.650 | 1.650 | 1.320 | 0.770 | - | - |
Dividend Growth | 25.00% | 25.00% | 71.43% | - | - | - |
Gross Margin | 52.77% | 52.90% | 51.56% | 49.61% | 38.54% | 3.48% |
Operating Margin | 28.12% | 28.70% | 27.89% | 21.90% | -1.93% | -47.16% |
Profit Margin | 20.06% | 20.40% | 17.97% | 15.43% | 0.91% | -21.58% |
Free Cash Flow Margin | 13.67% | 25.83% | 30.61% | 39.64% | 10.99% | -36.22% |
EBITDA | 445.22 | 437.48 | 390.64 | 281.55 | 126.17 | -29.21 |
EBITDA Margin | 39.99% | 41.27% | 41.67% | 40.28% | 30.76% | -8.66% |
D&A For EBITDA | 132.13 | 133.22 | 129.21 | 128.48 | 134.09 | 129.79 |
EBIT | 313.09 | 304.26 | 261.42 | 153.07 | -7.92 | -159.01 |
EBIT Margin | 28.12% | 28.70% | 27.89% | 21.90% | -1.93% | -47.16% |
Effective Tax Rate | 25.09% | 25.54% | 26.82% | 18.85% | 30.44% | - |
Revenue as Reported | 1,120 | 1,067 | 941.67 | 711.52 | 430.78 | 341.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.