Flughafen Wien Aktiengesellschaft (FRA: FLW1)
Germany
· Delayed Price · Currency is EUR 53.20
0.00 (0.00%)
At close: Dec 20, 2024
FRA: FLW1 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,025 | 931.55 | 692.72 | 407.02 | 333.67 | 857.62 | Upgrade
|
| Other Revenue | 8.77 | 5.93 | 6.22 | 3.19 | 3.5 | 7.68 | Upgrade
|
| Revenue | 1,033 | 937.48 | 698.94 | 410.2 | 337.17 | 865.3 | Upgrade
|
| Revenue Growth (YoY) | 14.99% | 34.13% | 70.39% | 21.66% | -61.03% | 7.47% | Upgrade
|
| Cost of Revenue | 490.47 | 454.15 | 352.17 | 252.12 | 325.44 | 406.68 | Upgrade
|
| Gross Profit | 542.94 | 483.33 | 346.77 | 158.08 | 11.73 | 458.62 | Upgrade
|
| Selling, General & Admin | 29.37 | 29.37 | 17.95 | 5.47 | 8.28 | 19.65 | Upgrade
|
| Other Operating Expenses | 88.89 | 57.92 | 40.14 | 25.65 | 28.35 | 60.57 | Upgrade
|
| Operating Expenses | 247.67 | 221.91 | 193.7 | 166.01 | 170.74 | 210.89 | Upgrade
|
| Operating Income | 295.27 | 261.42 | 153.07 | -7.92 | -159.01 | 247.73 | Upgrade
|
| Interest Expense | -4.73 | -12.03 | -13.49 | -13.09 | -15.69 | -17.95 | Upgrade
|
| Interest & Investment Income | 18.87 | 16.26 | 4.82 | 2.47 | 2.77 | 2.92 | Upgrade
|
| Earnings From Equity Investments | 0.86 | 0.84 | 1.53 | 0.16 | -1.2 | 3.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.9 | -0.9 | -0.8 | -0.51 | -0.52 | -0.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.38 | -9.63 | 0.27 | 0.17 | 0.24 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 300 | 255.97 | 145.41 | -18.73 | -173.42 | 235.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.59 | 1.59 | -0.62 | 0.21 | -1.51 | 0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 9.42 | 2.84 | 0.45 | 3.23 | Upgrade
|
| Asset Writedown | - | - | 2.3 | -0.36 | -8.01 | -1.82 | Upgrade
|
| Other Unusual Items | - | - | 1.1 | 25.41 | 81.53 | - | Upgrade
|
| Pretax Income | 301.72 | 257.7 | 157.88 | 9.54 | -100.9 | 237.86 | Upgrade
|
| Income Tax Expense | 79.46 | 69.13 | 29.76 | 2.9 | -25.16 | 62.16 | Upgrade
|
| Earnings From Continuing Operations | 222.26 | 188.57 | 128.12 | 6.64 | -75.75 | 175.7 | Upgrade
|
| Minority Interest in Earnings | -24 | -20.13 | -20.24 | -2.9 | 2.99 | -16.84 | Upgrade
|
| Net Income | 198.26 | 168.44 | 107.88 | 3.74 | -72.75 | 158.86 | Upgrade
|
| Net Income to Common | 198.26 | 168.44 | 107.88 | 3.74 | -72.75 | 158.86 | Upgrade
|
| Net Income Growth | 18.61% | 56.14% | 2787.77% | - | - | 15.73% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.01% | -0.13% | -0.00% | Upgrade
|
| EPS (Basic) | 2.36 | 2.01 | 1.29 | 0.04 | -0.87 | 1.89 | Upgrade
|
| EPS (Diluted) | 2.36 | 2.01 | 1.29 | 0.04 | -0.87 | 1.89 | Upgrade
|
| EPS Growth | 18.61% | 56.14% | 2787.83% | - | - | 15.74% | Upgrade
|
| Free Cash Flow | 259.87 | 286.97 | 277.07 | 45.09 | -122.12 | 195.99 | Upgrade
|
| Free Cash Flow Per Share | 3.10 | 3.42 | 3.30 | 0.54 | -1.46 | 2.33 | Upgrade
|
| Dividend Per Share | 1.320 | 1.320 | 0.770 | - | - | - | Upgrade
|
| Dividend Growth | 71.43% | 71.43% | - | - | - | - | Upgrade
|
| Gross Margin | 52.54% | 51.56% | 49.61% | 38.54% | 3.48% | 53.00% | Upgrade
|
| Operating Margin | 28.57% | 27.89% | 21.90% | -1.93% | -47.16% | 28.63% | Upgrade
|
| Profit Margin | 19.19% | 17.97% | 15.43% | 0.91% | -21.58% | 18.36% | Upgrade
|
| Free Cash Flow Margin | 25.15% | 30.61% | 39.64% | 10.99% | -36.22% | 22.65% | Upgrade
|
| EBITDA | 426.51 | 390.64 | 281.55 | 126.17 | -29.21 | 375.65 | Upgrade
|
| EBITDA Margin | 41.27% | 41.67% | 40.28% | 30.76% | -8.66% | 43.41% | Upgrade
|
| D&A For EBITDA | 131.24 | 129.21 | 128.48 | 134.09 | 129.79 | 127.92 | Upgrade
|
| EBIT | 295.27 | 261.42 | 153.07 | -7.92 | -159.01 | 247.73 | Upgrade
|
| EBIT Margin | 28.57% | 27.89% | 21.90% | -1.93% | -47.16% | 28.63% | Upgrade
|
| Effective Tax Rate | 26.34% | 26.82% | 18.85% | 30.44% | - | 26.13% | Upgrade
|
| Revenue as Reported | 1,038 | 941.67 | 711.52 | 430.78 | 341.18 | 871.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.