FMC Corporation (FRA:FMQ)
Germany · Delayed Price · Currency is EUR 13.32
-0.18 (-1.33%)
Last updated: Jan 29, 2026, 8:04 AM CET
FMC Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,608 | 4,246 | 4,487 | 5,802 | 5,045 | 4,642 | |
Revenue Growth (YoY) | -13.42% | -5.37% | -22.67% | 15.01% | 8.68% | 0.70% |
Cost of Revenue | 2,232 | 2,597 | 2,656 | 3,476 | 2,884 | 2,595 |
Gross Profit | 1,377 | 1,649 | 1,831 | 2,327 | 2,161 | 2,047 |
Selling, General & Admin | 672.9 | 644.6 | 734.3 | 775.2 | 713.7 | 676.4 |
Research & Development | 270.6 | 278 | 328.8 | 314.2 | 304.7 | 287.9 |
Other Operating Expenses | 91.2 | 91.2 | 88.7 | - | 66.9 | - |
Operating Expenses | 1,035 | 1,014 | 1,152 | 1,089 | 1,085 | 964.3 |
Operating Income | 341.9 | 635.1 | 679.2 | 1,237 | 1,076 | 1,082 |
Interest Expense | -227 | -235.8 | -237.2 | -151.8 | -131.1 | -151.3 |
Interest & Investment Income | - | - | - | - | - | 0.1 |
Currency Exchange Gain (Loss) | -7.7 | - | -75.2 | - | - | - |
EBT Excluding Unusual Items | 107.2 | 399.3 | 366.8 | 1,086 | 944.9 | 931.2 |
Merger & Restructuring Charges | -258.2 | -303 | -48.4 | -50.7 | -41.5 | -95.9 |
Gain (Loss) on Sale of Assets | 174.4 | 174.4 | - | - | - | - |
Other Unusual Items | -248.2 | -18.2 | -18.2 | -51 | -5.6 | -104.3 |
Pretax Income | -224.8 | 252.5 | 300.2 | 983.9 | 897.8 | 731 |
Income Tax Expense | 258.1 | -150.9 | -1,119 | 145.2 | 92.5 | 151.2 |
Earnings From Continuing Operations | -482.9 | 403.4 | 1,420 | 838.7 | 805.3 | 579.8 |
Earnings From Discontinued Operations | -49.6 | -61.8 | -98.5 | -97.2 | -68.2 | -28.3 |
Net Income to Company | -532.5 | 341.6 | 1,321 | 741.5 | 737.1 | 551.5 |
Minority Interest in Earnings | -1.9 | -0.5 | 0.5 | -5 | 2.5 | 0.9 |
Net Income | -534.4 | 341.1 | 1,322 | 736.5 | 739.6 | 552.4 |
Preferred Dividends & Other Adjustments | -2.6 | 1.2 | 2.7 | 1.7 | 1.8 | 1.4 |
Net Income to Common | -531.8 | 339.9 | 1,319 | 734.8 | 737.8 | 551 |
Net Income Growth | - | -74.19% | 79.43% | -0.42% | 33.89% | 15.71% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 126 | 128 | 130 |
Shares Outstanding (Diluted) | 125 | 125 | 126 | 127 | 129 | 131 |
Shares Change (YoY) | -0.12% | -0.14% | -0.93% | -1.89% | -1.10% | -1.07% |
EPS (Basic) | -4.25 | 2.72 | 10.55 | 5.83 | 5.75 | 4.25 |
EPS (Diluted) | -4.25 | 2.71 | 10.51 | 5.80 | 5.71 | 4.22 |
EPS Growth | - | -74.19% | 81.16% | 1.51% | 35.39% | 16.55% |
Free Cash Flow | -409.4 | 603.2 | -520.3 | 440.1 | 720 | 515 |
Free Cash Flow Per Share | -3.27 | 4.81 | -4.14 | 3.47 | 5.58 | 3.94 |
Dividend Per Share | 2.320 | 2.320 | 2.320 | 2.170 | 1.970 | 1.800 |
Dividend Growth | - | - | 6.91% | 10.15% | 9.44% | 9.76% |
Gross Margin | 38.15% | 38.83% | 40.81% | 40.10% | 42.84% | 44.09% |
Operating Margin | 9.47% | 14.96% | 15.14% | 21.33% | 21.33% | 23.32% |
Profit Margin | -14.74% | 8.00% | 29.39% | 12.66% | 14.62% | 11.87% |
Free Cash Flow Margin | -11.35% | 14.21% | -11.60% | 7.58% | 14.27% | 11.09% |
EBITDA | 515.5 | 811.4 | 863.5 | 1,407 | 1,247 | 1,245 |
EBITDA Margin | 14.29% | 19.11% | 19.25% | 24.25% | 24.71% | 26.82% |
D&A For EBITDA | 173.6 | 176.3 | 184.3 | 169.4 | 170.9 | 162.7 |
EBIT | 341.9 | 635.1 | 679.2 | 1,237 | 1,076 | 1,082 |
EBIT Margin | 9.47% | 14.96% | 15.14% | 21.33% | 21.33% | 23.32% |
Effective Tax Rate | - | - | - | 14.76% | 10.30% | 20.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.