Fuchs SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,559	3,525	3,541	3,412	2,871	2,378
Revenue Growth (YoY)	1.43%	-0.45%	3.78%	18.84%	20.73%	-7.54%
Cost of Revenue	2,334	2,319	2,405	2,366	1,914	1,530
Gross Profit	1,225	1,206	1,136	1,046	957	848
Selling, General & Admin	728	697	650	614	554	495
Research & Development	83	77	69	67	57	52
Other Operating Expenses	-12	-4	3	1	-9	-7
Operating Expenses	799	770	722	682	602	540
Operating Income	426	436	414	364	355	308
Interest Expense	-9	-9	-12	-9	-5	-6
Interest & Investment Income	3	3	2	1	-	1
Earnings From Equity Investments	10	8	7	9	9	10
Currency Exchange Gain (Loss)	-2	-2	-4	-6	1	-
EBT Excluding Unusual Items	428	436	407	359	360	313
Merger & Restructuring Charges	-8	-8	-4	-2	-2	-4
Gain (Loss) on Sale of Assets	-	-	4	1	-	-1
Asset Writedown	-	-	-4	-1	-	-
Pretax Income	420	428	403	357	358	308
Income Tax Expense	125	126	120	97	104	87
Earnings From Continuing Operations	295	302	283	260	254	221
Minority Interest in Earnings	-	-	-1	-1	-1	-1
Net Income	295	302	282	259	253	220
Net Income to Common	295	302	282	259	253	220
Net Income Growth	-1.34%	7.09%	8.88%	2.37%	15.00%	-3.51%
Shares Outstanding (Basic)	-	132	135	138	139	139
Shares Outstanding (Diluted)	-	132	135	138	139	139
Shares Change (YoY)	-	-2.43%	-2.56%	-0.44%	-	-
EPS (Basic)	-	2.30	2.09	1.87	1.82	1.58
EPS (Diluted)	-	2.30	2.09	1.87	1.82	1.58
EPS Growth	-	9.76%	11.74%	2.83%	15.00%	-3.51%
Free Cash Flow	294	307	460	59	89	238
Free Cash Flow Per Share	-	2.33	3.41	0.43	0.64	1.71
Dividend Per Share	1.170	1.170	1.110	1.070	1.030	0.990
Dividend Growth	5.41%	5.41%	3.74%	3.88%	4.04%	2.06%
Gross Margin	34.42%	34.21%	32.08%	30.66%	33.33%	35.66%
Operating Margin	11.97%	12.37%	11.69%	10.67%	12.37%	12.95%
Profit Margin	8.29%	8.57%	7.96%	7.59%	8.81%	9.25%
Free Cash Flow Margin	8.26%	8.71%	12.99%	1.73%	3.10%	10.01%
EBITDA	514	521	497	447	432	379
EBITDA Margin	14.44%	14.78%	14.04%	13.10%	15.05%	15.94%
D&A For EBITDA	88	85	83	83	77	71
EBIT	426	436	414	364	355	308
EBIT Margin	11.97%	12.37%	11.69%	10.67%	12.37%	12.95%
Effective Tax Rate	29.76%	29.44%	29.78%	27.17%	29.05%	28.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.