Fastned B.V. (FRA:FSF)

Fastned B.V. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	139.18	83.78	60.51	35.98	12.47
Revenue Growth (YoY)	66.12%	38.45%	68.20%	188.61%	80.93%
Cost of Revenue	35.79	18.91	17.83	17.36	3.62
Gross Profit	103.39	64.87	42.68	18.61	8.85
Selling, General & Admin	87.87	63.49	42.34	26.62	15.29
Other Operating Expenses	18.87	15.7	9.2	6.28	3.7
Operating Expenses	106.74	79.19	51.54	32.9	19
Operating Income	-3.35	-14.32	-8.86	-14.29	-10.15
Interest Expense	-18.27	-14.97	-9.44	-7.48	-6.48
Interest & Investment Income	2	4.11	2.82	0.22	0.07
Earnings From Equity Investments	-0.22	-	-	-	-
Currency Exchange Gain (Loss)	-0.13	-0.07	-0.19	-0.13	0.25
EBT Excluding Unusual Items	-19.98	-25.26	-15.66	-21.67	-16.31
Gain (Loss) on Sale of Assets	-0.08	0.09	-0.56	-0.06	-
Other Unusual Items	-10.17	-1.83	-2.67	-0.47	-8.29
Pretax Income	-30.22	-27	-18.89	-22.2	-24.6
Income Tax Expense	0.01	-0.36	0.36	-	-
Net Income	-30.23	-26.64	-19.25	-22.2	-24.6
Net Income to Common	-30.23	-26.64	-19.25	-22.2	-24.6
Shares Outstanding (Basic)	20	19	19	17	17
Shares Outstanding (Diluted)	20	19	19	17	17
Shares Change (YoY)	0.88%	0.64%	10.13%	4.77%	12.24%
EPS (Basic)	-1.55	-1.38	-1.00	-1.27	-1.48
EPS (Diluted)	-1.55	-1.38	-1.00	-1.27	-1.48
Free Cash Flow	-102.12	-75.65	-69.98	-78.28	-46.58
Free Cash Flow Per Share	-5.23	-3.91	-3.64	-4.48	-2.79
Gross Margin	74.28%	77.42%	70.53%	51.74%	70.96%
Operating Margin	-2.41%	-17.09%	-14.64%	-39.71%	-81.43%
Profit Margin	-21.72%	-31.80%	-31.81%	-61.71%	-197.33%
Free Cash Flow Margin	-73.37%	-90.30%	-115.64%	-217.58%	-373.63%
EBITDA	19.47	6.5	5.12	-5.47	-5.28
EBITDA Margin	13.99%	7.76%	8.46%	-15.20%	-42.32%
D&A For EBITDA	22.82	20.82	13.98	8.82	4.88
EBIT	-3.35	-14.32	-8.86	-14.29	-10.15
EBIT Margin	-2.41%	-17.09%	-14.64%	-39.71%	-81.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.