Shougang Fushan Resources Group Limited (FRA:FU7)
Germany · Delayed Price · Currency is EUR 0.3500
-0.0100 (-2.78%)
Last updated: Jan 29, 2026, 8:18 AM CET
FRA:FU7 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,627 | 5,057 | 5,891 | 8,215 | 7,076 | 3,997 | |
Revenue Growth (YoY) | -7.10% | -14.16% | -28.29% | 16.10% | 77.03% | 3.30% |
Cost of Revenue | 2,830 | 2,469 | 2,425 | 2,757 | 2,681 | 2,128 |
Gross Profit | 1,797 | 2,588 | 3,466 | 5,458 | 4,395 | 1,869 |
Selling, General & Admin | 289.25 | 318.99 | 415.86 | 556.32 | 477.64 | 498.5 |
Other Operating Expenses | 15.47 | 13.35 | 9.59 | 16.92 | 19.13 | -13.59 |
Operating Expenses | 304.72 | 332.34 | 425.44 | 573.25 | 496.77 | 484.91 |
Operating Income | 1,492 | 2,256 | 3,041 | 4,884 | 3,898 | 1,384 |
Interest Expense | -1.82 | -1.75 | -2.92 | -1.36 | -1.28 | -1.25 |
Interest & Investment Income | 201.12 | 208.29 | 195.15 | 107.07 | 131.18 | 144.67 |
Earnings From Equity Investments | -0 | -0.24 | -0.12 | -0.31 | -0.98 | -0.2 |
Currency Exchange Gain (Loss) | 28.59 | -2.81 | -111.25 | -222.1 | 87.96 | 131.18 |
Other Non Operating Income (Expenses) | 67.31 | 71.18 | 97.83 | 127.36 | 94.61 | 32 |
EBT Excluding Unusual Items | 1,788 | 2,531 | 3,219 | 4,895 | 4,209 | 1,691 |
Gain (Loss) on Sale of Investments | -9.82 | -9.82 | - | - | - | - |
Gain (Loss) on Sale of Assets | 5.06 | 5.06 | -0.35 | -36.2 | -3.93 | -1.67 |
Asset Writedown | - | - | - | -64.91 | -73.2 | -76.41 |
Other Unusual Items | - | - | - | -168 | - | - |
Pretax Income | 1,783 | 2,526 | 3,219 | 4,626 | 4,132 | 1,613 |
Income Tax Expense | 469.52 | 710.92 | 917.98 | 1,318 | 1,071 | 425.33 |
Earnings From Continuing Operations | 1,313 | 1,815 | 2,301 | 3,308 | 3,061 | 1,187 |
Minority Interest in Earnings | -252.48 | -320.91 | -411.69 | -592.78 | -522.34 | -107.24 |
Net Income | 1,061 | 1,494 | 1,889 | 2,715 | 2,538 | 1,080 |
Net Income to Common | 1,061 | 1,494 | 1,889 | 2,715 | 2,538 | 1,080 |
Net Income Growth | -28.99% | -20.92% | -30.42% | 6.97% | 135.04% | -5.29% |
Shares Outstanding (Basic) | 5,043 | 4,961 | 5,017 | 5,052 | 5,052 | 5,238 |
Shares Outstanding (Diluted) | 5,043 | 4,961 | 5,017 | 5,052 | 5,052 | 5,238 |
Shares Change (YoY) | 1.79% | -1.12% | -0.69% | - | -3.55% | -1.21% |
EPS (Basic) | 0.21 | 0.30 | 0.38 | 0.54 | 0.50 | 0.21 |
EPS (Diluted) | 0.21 | 0.30 | 0.38 | 0.54 | 0.50 | 0.21 |
EPS Growth | -30.24% | -20.03% | -29.94% | 6.97% | 143.68% | -4.13% |
Free Cash Flow | - | 1,928 | 4,054 | 3,462 | 3,363 | 369.54 |
Free Cash Flow Per Share | - | 0.39 | 0.81 | 0.69 | 0.67 | 0.07 |
Dividend Per Share | 0.270 | 0.300 | 0.280 | 0.430 | 0.400 | 0.165 |
Dividend Growth | - | 7.14% | -34.88% | 7.50% | 142.42% | -4.07% |
Gross Margin | 38.84% | 51.18% | 58.84% | 66.44% | 62.11% | 46.77% |
Operating Margin | 32.26% | 44.61% | 51.61% | 59.46% | 55.09% | 34.63% |
Profit Margin | 22.93% | 29.54% | 32.07% | 33.05% | 35.88% | 27.02% |
Free Cash Flow Margin | - | 38.12% | 68.81% | 42.14% | 47.52% | 9.25% |
EBITDA | 2,043 | 2,801 | 3,735 | 5,400 | 4,422 | 1,942 |
EBITDA Margin | 44.16% | 55.39% | 63.40% | 65.74% | 62.50% | 48.58% |
D&A For EBITDA | 550.55 | 545.16 | 694.5 | 515.65 | 524.41 | 557.51 |
EBIT | 1,492 | 2,256 | 3,041 | 4,884 | 3,898 | 1,384 |
EBIT Margin | 32.26% | 44.61% | 51.61% | 59.46% | 55.09% | 34.63% |
Effective Tax Rate | 26.33% | 28.14% | 28.52% | 28.49% | 25.93% | 26.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.