Fanuc Corporation (FRA:FUC)
Germany flag Germany · Delayed Price · Currency is EUR
25.06
-0.11 (-0.44%)
At close: Jul 25, 2025, 10:00 PM CET

Fanuc Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-196,738181,755230,103212,917128,744
Upgrade
Depreciation & Amortization
-46,44849,00149,18947,07745,102
Upgrade
Loss (Gain) From Sale of Assets
---1,224--
Upgrade
Loss (Gain) on Equity Investments
--28,040-27,540-32,371-23,126-11,640
Upgrade
Other Operating Activities
--7,035-51,024-66,318-37,066-15,685
Upgrade
Change in Accounts Receivable
--4,61324,798-3,375-14,498-37,122
Upgrade
Change in Inventory
-52,48912,556-91,119-74,740-16,828
Upgrade
Change in Accounts Payable
--4,480-18,8124,6322,75815,239
Upgrade
Change in Other Net Operating Assets
-3,7661,0307,54012,25910,186
Upgrade
Operating Cash Flow
-255,273171,76499,505125,581117,996
Upgrade
Operating Cash Flow Growth
-48.62%72.62%-20.76%6.43%-18.55%
Upgrade
Capital Expenditures
--40,805-53,884-47,066-34,363-21,768
Upgrade
Investment in Securities
--92,47440,710-25,517-17,1878,172
Upgrade
Other Investing Activities
--805-389-5,415-2,379-3,174
Upgrade
Investing Cash Flow
--134,084-13,563-77,998-53,929-16,770
Upgrade
Repurchase of Common Stock
--49,555-28,391-24,436-234-283
Upgrade
Dividends Paid
--83,133-90,096-96,485-86,799-50,484
Upgrade
Other Financing Activities
--3,930-4,027-7,003-2,121-2,365
Upgrade
Financing Cash Flow
--136,618-122,514-127,924-89,154-53,132
Upgrade
Foreign Exchange Rate Adjustments
--9,36114,2418,71514,23814,465
Upgrade
Miscellaneous Cash Flow Adjustments
-----352
Upgrade
Net Cash Flow
--24,79049,928-97,702-3,26462,911
Upgrade
Free Cash Flow
-214,468117,88052,43991,21896,228
Upgrade
Free Cash Flow Growth
-81.94%124.79%-42.51%-5.21%38.57%
Upgrade
Free Cash Flow Margin
-26.91%14.82%6.16%12.44%17.46%
Upgrade
Free Cash Flow Per Share
-228.64124.1454.8995.11100.33
Upgrade
Cash Income Tax Paid
-32,36371,50378,48043,33220,153
Upgrade
Levered Free Cash Flow
-163,52152,0779,29458,90262,719
Upgrade
Unlevered Free Cash Flow
-163,52152,0779,29458,90262,719
Upgrade
Change in Net Working Capital
-30,557-58,59931,739112,42868,33730,936
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.