Fuel Tech Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	13.68	8.51	17.58	23.33	35.89	10.64
Short-Term Investments	12.18	10.18	12.14	2.98	-	-
Cash & Short-Term Investments	25.86	18.69	29.71	26.31	35.89	10.64
Cash Growth	26.54%	-37.09%	12.94%	-26.70%	237.34%	-2.51%
Accounts Receivable	4.51	7.34	6.47	7.58	3.18	6.53
Other Receivables	0.32	2.02	0.26	0.15	0.08	0.02
Receivables	4.83	9.37	6.73	7.73	3.26	6.55
Inventory	0.4	0.4	0.44	0.39	0.35	0.1
Prepaid Expenses	0.86	1.16	1.44	1.4	1.02	1.64
Restricted Cash	-	-	-	-	0.89	1.6
Other Current Assets	-	-	-	-	0.06	0.55
Total Current Assets	31.95	29.62	38.32	35.83	41.47	21.07
Property, Plant & Equipment	5.38	5.67	5.15	4.63	4.85	5.61
Long-Term Investments	7.97	10.88	3.66	6.36	-	-
Goodwill	2.12	2.12	2.12	2.12	2.12	2.12
Other Intangible Assets	0.31	0.33	0.36	0.4	0.45	0.55
Other Long-Term Assets	0.19	0.19	0.78	0.79	1.09	0.73
Total Assets	47.91	48.8	50.39	50.12	49.97	30.09
Accounts Payable	2.4	2.92	2.42	2.71	1.56	2.35
Accrued Expenses	0.98	1.62	1.65	1.33	1	1.83
Current Portion of Leases	0.09	0.08	0.08	0.13	0.11	0.15
Current Unearned Revenue	2.28	1.08	1.38	0.45	0.39	0.85
Other Current Liabilities	0.16	0.16	0.16	0.16	0.16	0.35
Total Current Liabilities	5.91	5.86	5.69	4.77	3.22	5.53
Long-Term Debt	-	-	-	-	-	1.56
Long-Term Leases	0.51	0.55	0.53	0.07	0.12	0.24
Long-Term Deferred Tax Liabilities	0.18	0.18	0.17	0.18	0.14	0.13
Other Long-Term Liabilities	0.3	0.26	0.28	0.27	0.29	0.31
Total Liabilities	6.9	6.84	6.67	5.28	3.77	7.77
Common Stock	0.32	0.32	0.31	0.31	0.31	0.26
Additional Paid-In Capital	165.56	165.3	164.85	164.42	164.2	140.14
Retained Earnings	-120.6	-119.47	-117.53	-115.99	-114.55	-114.6
Treasury Stock	-2.57	-2.35	-2.25	-2.25	-2.23	-2.18
Comprehensive Income & Other	-1.71	-1.84	-1.67	-1.65	-1.53	-1.29
Shareholders' Equity	41.01	41.96	43.71	44.84	46.2	22.32
Total Liabilities & Equity	47.91	48.8	50.39	50.12	49.97	30.09
Total Debt	0.6	0.63	0.61	0.19	0.24	1.94
Net Cash (Debt)	25.26	18.07	29.1	26.12	35.66	8.7
Net Cash Growth	27.09%	-37.91%	11.42%	-26.75%	309.96%	-17.57%
Net Cash Per Share	0.82	0.59	0.96	0.86	1.20	0.35
Filing Date Shares Outstanding	31.07	30.71	30.39	30.3	30.26	30.23
Total Common Shares Outstanding	31.07	30.71	30.39	30.3	30.26	25.23
Working Capital	26.04	23.76	32.63	31.06	38.24	15.54
Book Value Per Share	1.32	1.36	1.44	1.48	1.52	0.88
Tangible Book Value	38.59	39.51	41.24	42.33	43.64	19.65
Tangible Book Value Per Share	1.24	1.28	1.35	1.39	1.44	0.78
Land	-	1.05	1.05	1.05	1.05	1.05
Buildings	-	6.63	6.61	6.58	6.58	6.84
Machinery	-	16.36	15.49	15.34	15.23	24.21
Construction In Progress	-	0	0.1	0.03	-	0.01
Order Backlog	-	6.18	7.46	8.2	9.1	5.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.