Fujitsu Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	3,593,294	3,550,116	3,756,059	3,713,767	3,586,839	3,589,702
Revenue Growth (YoY)	-3.79%	-5.48%	1.14%	3.54%	-0.08%	-6.95%
Cost of Revenue	2,347,622	2,382,138	2,591,250	2,569,685	2,468,188	2,509,454
Gross Profit	1,245,672	1,167,978	1,164,809	1,144,082	1,118,651	1,080,248
Selling, General & Admin	876,216	887,146	904,599	852,974	852,775	834,519
Other Operating Expenses	-795	41,895	4,835	12,761	5,869	-7,434
Operating Expenses	875,421	929,041	909,434	865,735	858,644	827,085
Operating Income	370,251	238,937	255,375	278,347	260,007	253,163
Interest Expense	-10,437	-7,710	-5,241	-3,958	-2,955	-3,047
Interest & Investment Income	12,150	9,688	9,715	6,037	3,580	3,783
Earnings From Equity Investments	52,409	8,248	11,144	28,037	13,853	15,326
Currency Exchange Gain (Loss)	-	-545	1,751	3,154	3,022	1,375
Other Non Operating Income (Expenses)	-	19,447	19,355	24,433	15,495	8,094
EBT Excluding Unusual Items	424,373	268,065	292,099	336,050	293,002	278,694
Merger & Restructuring Charges	-	-8,982	-114,718	-3,785	-64,382	-6,464
Gain (Loss) on Sale of Investments	-	16,746	-	30,821	-	-
Gain (Loss) on Sale of Assets	-	2,137	799	8,790	15,720	24,573
Asset Writedown	-	-4,521	-	-	-4,354	-2,707
Other Unusual Items	-	-	-	-	-	-2,241
Pretax Income	424,373	273,445	178,180	371,876	239,986	291,855
Income Tax Expense	98,110	63,870	-88,500	127,011	26,845	78,332
Earnings From Continuing Operations	326,263	209,575	266,680	244,865	213,141	213,523
Earnings From Discontinued Operations	157,654	22,551	-	-	-	-
Net Income to Company	483,917	232,126	266,680	244,865	213,141	213,523
Minority Interest in Earnings	-8,469	-12,319	-12,202	-29,683	-30,450	-10,823
Net Income	475,448	219,807	254,478	215,182	182,691	202,700
Net Income to Common	475,448	219,807	254,478	215,182	182,691	202,700
Net Income Growth	49.87%	-13.62%	18.26%	17.79%	-9.87%	26.65%
Shares Outstanding (Basic)	1,775	1,818	1,877	1,943	1,977	1,999
Shares Outstanding (Diluted)	1,779	1,822	1,880	1,947	1,979	2,002
Shares Change (YoY)	-3.21%	-3.12%	-3.41%	-1.65%	-1.12%	-1.10%
EPS (Basic)	267.93	120.93	135.59	110.76	92.42	101.38
EPS (Diluted)	267.18	120.93	135.34	110.54	92.30	101.26
EPS Growth	54.85%	-10.65%	22.43%	19.77%	-8.85%	28.06%
Free Cash Flow	271,749	142,984	113,382	52,231	105,096	179,176
Free Cash Flow Per Share	152.71	78.49	60.30	26.83	53.10	89.51
Dividend Per Share	29.000	28.000	26.000	24.000	22.000	20.000
Dividend Growth	7.41%	7.69%	8.33%	9.09%	10.00%	11.11%
Gross Margin	34.67%	32.90%	31.01%	30.81%	31.19%	30.09%
Operating Margin	10.30%	6.73%	6.80%	7.50%	7.25%	7.05%
Profit Margin	13.23%	6.19%	6.78%	5.79%	5.09%	5.65%
Free Cash Flow Margin	7.56%	4.03%	3.02%	1.41%	2.93%	4.99%
EBITDA	508,294	399,831	440,939	457,575	446,383	387,529
EBITDA Margin	14.15%	11.26%	11.74%	12.32%	12.45%	10.80%
D&A For EBITDA	138,043	160,894	185,564	179,228	186,376	134,366
EBIT	370,251	238,937	255,375	278,347	260,007	253,163
EBIT Margin	10.30%	6.73%	6.80%	7.50%	7.25%	7.05%
Effective Tax Rate	23.12%	23.36%	-	34.15%	11.19%	26.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.