Flowserve Corporation (FRA:FWV)
Germany · Delayed Price · Currency is EUR 74.50
-1.50 (-1.97%)
At close: Feb 20, 2026
Flowserve Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 4,729 | 4,558 | 4,321 | 3,615 | 3,541 |
Revenue Growth (YoY) | 3.76% | 5.49% | 19.51% | 2.09% | -5.02% |
Cost of Revenue | 3,093 | 3,089 | 3,023 | 2,612 | 2,474 |
Gross Profit | 1,636 | 1,469 | 1,298 | 1,004 | 1,067 |
Selling, General & Admin | 945.77 | 884.24 | 849.8 | 741.47 | 747.01 |
Research & Development | 54.1 | 69.9 | 48.7 | 39.9 | 34.2 |
Operating Expenses | 999.87 | 954.14 | 898.5 | 781.37 | 781.21 |
Operating Income | 636.22 | 514.38 | 399.34 | 222.15 | 285.36 |
Interest Expense | -77.74 | -69.3 | -66.92 | -46.25 | -57.62 |
Interest & Investment Income | 7.55 | 5.37 | 6.99 | 3.96 | 2.76 |
Earnings From Equity Investments | 20.68 | 19.05 | 17.89 | 18.47 | 16.3 |
Currency Exchange Gain (Loss) | -43.9 | 2.3 | -41.1 | 9.7 | -27.4 |
Other Non Operating Income (Expenses) | 260.13 | -8.45 | -4.31 | -14.46 | -8.97 |
EBT Excluding Unusual Items | 802.95 | 463.35 | 311.89 | 193.57 | 210.45 |
Merger & Restructuring Charges | -101.16 | -36.52 | -66.04 | 0.17 | -22.49 |
Gain (Loss) on Sale of Assets | -140.09 | -12.98 | - | - | 1.81 |
Legal Settlements | -36.3 | -22.7 | -22.1 | -14.8 | -10 |
Other Unusual Items | - | -5 | - | -24.56 | -46.18 |
Pretax Income | 525.4 | 386.16 | 223.75 | 154.38 | 133.59 |
Income Tax Expense | 155.6 | 84.93 | 18.56 | -43.64 | -2.59 |
Earnings From Continuing Operations | 369.8 | 301.23 | 205.19 | 198.02 | 136.18 |
Minority Interest in Earnings | -23.56 | -18.47 | -18.45 | -9.33 | -10.23 |
Net Income | 346.25 | 282.76 | 186.74 | 188.69 | 125.95 |
Net Income to Common | 346.25 | 282.76 | 186.74 | 188.69 | 125.95 |
Net Income Growth | 22.45% | 51.42% | -1.03% | 49.81% | -3.43% |
Shares Outstanding (Basic) | 130 | 131 | 131 | 131 | 130 |
Shares Outstanding (Diluted) | 131 | 132 | 132 | 131 | 131 |
Shares Change (YoY) | -1.04% | 0.32% | 0.47% | 0.35% | -0.15% |
EPS (Basic) | 2.66 | 2.15 | 1.42 | 1.44 | 0.97 |
EPS (Diluted) | 2.64 | 2.14 | 1.42 | 1.44 | 0.96 |
EPS Growth | 23.36% | 50.70% | -1.39% | 50.00% | -4.00% |
Free Cash Flow | 434.96 | 344.29 | 258.41 | -116.3 | 195.18 |
Free Cash Flow Per Share | 3.32 | 2.60 | 1.96 | -0.89 | 1.49 |
Dividend Per Share | 0.840 | 0.840 | 0.800 | 0.800 | 0.800 |
Dividend Growth | - | 5.00% | - | - | - |
Gross Margin | 34.59% | 32.22% | 30.04% | 27.76% | 30.12% |
Operating Margin | 13.45% | 11.29% | 9.24% | 6.14% | 8.06% |
Profit Margin | 7.32% | 6.20% | 4.32% | 5.22% | 3.56% |
Free Cash Flow Margin | 9.20% | 7.55% | 5.98% | -3.22% | 5.51% |
EBITDA | 731.68 | 599.98 | 483.09 | 313.1 | 385.19 |
EBITDA Margin | 15.47% | 13.16% | 11.18% | 8.66% | 10.88% |
D&A For EBITDA | 95.45 | 85.6 | 83.75 | 90.95 | 99.82 |
EBIT | 636.22 | 514.38 | 399.34 | 222.15 | 285.36 |
EBIT Margin | 13.45% | 11.29% | 9.24% | 6.14% | 8.06% |
Effective Tax Rate | 29.62% | 21.99% | 8.30% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.