BlueLinx Holdings Inc. (FRA:FZG1)
Germany · Delayed Price · Currency is EUR 52.50
+1.00 (1.94%)
At close: Nov 27, 2025
BlueLinx Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2016 - 2020 |
| 2,949 | 2,953 | 3,136 | 4,450 | 4,277 | 3,097 | Upgrade | |
Revenue Growth (YoY) | -0.19% | -5.86% | -29.52% | 4.05% | 38.09% | 17.45% | Upgrade |
Cost of Revenue | 2,496 | 2,463 | 2,609 | 3,617 | 3,499 | 2,620 | Upgrade |
Gross Profit | 452.35 | 489.14 | 527.02 | 832.98 | 778.43 | 477.73 | Upgrade |
Selling, General & Admin | 371 | 363.05 | 388.64 | 366.31 | 322.21 | 314.23 | Upgrade |
Other Operating Expenses | -0.95 | 1.76 | 4.64 | 4.06 | 2.32 | 6.9 | Upgrade |
Operating Expenses | 408.55 | 403.29 | 425.32 | 397.98 | 352.71 | 350.03 | Upgrade |
Operating Income | 43.81 | 85.85 | 101.7 | 435.01 | 425.72 | 127.7 | Upgrade |
Interest Expense | -48.44 | -47.17 | -44.65 | -45.5 | -45.51 | -47.41 | Upgrade |
Interest & Investment Income | 19.48 | 27.81 | 20.91 | 3.23 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -2.05 | 1.31 | 0.25 | Upgrade |
EBT Excluding Unusual Items | 14.85 | 66.48 | 77.95 | 390.68 | 381.51 | 80.54 | Upgrade |
Gain (Loss) on Sale of Assets | 4.21 | 4.21 | 3.93 | 4.08 | 12.36 | 14.54 | Upgrade |
Pretax Income | 19.05 | 70.69 | 81.89 | 394.76 | 393.88 | 95.08 | Upgrade |
Income Tax Expense | 5.01 | 17.57 | 33.35 | 98.59 | 97.74 | 14.2 | Upgrade |
Net Income | 14.04 | 53.12 | 48.54 | 296.18 | 296.13 | 80.88 | Upgrade |
Net Income to Common | 14.04 | 53.12 | 48.54 | 296.18 | 296.13 | 80.88 | Upgrade |
Net Income Growth | -52.75% | 9.44% | -83.61% | 0.01% | 266.13% | - | Upgrade |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 10 | 9 | Upgrade |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 10 | 9 | Upgrade |
Shares Change (YoY) | -6.41% | -4.69% | -4.30% | -4.84% | 4.36% | 1.15% | Upgrade |
EPS (Basic) | 1.74 | 6.23 | 5.40 | 31.75 | 30.80 | 8.58 | Upgrade |
EPS (Diluted) | 1.71 | 6.19 | 5.39 | 31.51 | 29.99 | 8.55 | Upgrade |
EPS Growth | -49.67% | 14.84% | -82.89% | 5.07% | 250.76% | - | Upgrade |
Free Cash Flow | -25.07 | 45.07 | 278.77 | 364.41 | 130.61 | 51.33 | Upgrade |
Free Cash Flow Per Share | -3.08 | 5.26 | 31.00 | 38.77 | 13.22 | 5.42 | Upgrade |
Gross Margin | 15.34% | 16.57% | 16.80% | 18.72% | 18.20% | 15.42% | Upgrade |
Operating Margin | 1.49% | 2.91% | 3.24% | 9.78% | 9.95% | 4.12% | Upgrade |
Profit Margin | 0.48% | 1.80% | 1.55% | 6.65% | 6.92% | 2.61% | Upgrade |
Free Cash Flow Margin | -0.85% | 1.53% | 8.89% | 8.19% | 3.05% | 1.66% | Upgrade |
EBITDA | 82.3 | 124.33 | 133.74 | 462.62 | 453.91 | 156.61 | Upgrade |
EBITDA Margin | 2.79% | 4.21% | 4.26% | 10.40% | 10.61% | 5.06% | Upgrade |
D&A For EBITDA | 38.49 | 38.49 | 32.04 | 27.61 | 28.19 | 28.9 | Upgrade |
EBIT | 43.81 | 85.85 | 101.7 | 435.01 | 425.72 | 127.7 | Upgrade |
EBIT Margin | 1.49% | 2.91% | 3.24% | 9.78% | 9.95% | 4.12% | Upgrade |
Effective Tax Rate | 26.29% | 24.86% | 40.73% | 24.97% | 24.82% | 14.93% | Upgrade |
Advertising Expenses | - | 1.8 | 2.1 | 2.6 | 1.8 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.