Golar LNG Limited (FRA:G2O)
Germany · Delayed Price · Currency is EUR 31.56
+0.03 (0.10%)
At close: Nov 28, 2025
Golar LNG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 326.63 | 260.37 | 298.43 | 267.74 | 260.27 | 261.39 | Upgrade | |
Revenue Growth (YoY) | 19.15% | -12.75% | 11.46% | 2.87% | -0.43% | -41.75% | Upgrade |
Cost of Revenue | 157.21 | 133.92 | 132.46 | 83.26 | 67.56 | 67.41 | Upgrade |
Gross Profit | 169.42 | 126.45 | 165.97 | 184.48 | 192.72 | 193.98 | Upgrade |
Selling, General & Admin | 31.84 | 27.51 | 33.46 | 38.1 | 34.81 | 34.38 | Upgrade |
Other Operating Expenses | 3.39 | -39.7 | 61.39 | -505.58 | -204.66 | 42.56 | Upgrade |
Operating Expenses | 85.92 | 41.34 | 145.15 | -415.77 | -114.49 | 132.88 | Upgrade |
Operating Income | 83.5 | 85.11 | 20.82 | 600.25 | 307.21 | 61.1 | Upgrade |
Interest Expense | -13.77 | -5.09 | -8.89 | 45.17 | -11.58 | -85.41 | Upgrade |
Interest & Investment Income | 33.52 | 37.35 | 55.88 | 16.99 | 5.72 | 1.48 | Upgrade |
Earnings From Equity Investments | 5.75 | -7.5 | -2.52 | 19.04 | 1.08 | -0.54 | Upgrade |
Currency Exchange Gain (Loss) | -1.76 | 0.21 | -0.94 | 1.6 | -0.38 | -3.11 | Upgrade |
Other Non Operating Income (Expenses) | 22.51 | -6.37 | 1.71 | 2.36 | 2.64 | -3.65 | Upgrade |
EBT Excluding Unusual Items | 129.75 | 103.71 | 66.06 | 685.41 | 304.68 | -30.12 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.5 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -62.31 | 400.97 | -295.78 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.45 | - | - | - | - | 5.68 | Upgrade |
Asset Writedown | -22.93 | -22.93 | -5.02 | -76.16 | - | - | Upgrade |
Other Unusual Items | - | - | - | 4.85 | -71.74 | - | Upgrade |
Pretax Income | 106.37 | 80.78 | -1.27 | 1,015 | -63.33 | -24.44 | Upgrade |
Income Tax Expense | 1.9 | -0.02 | 1.87 | -0.44 | 1.44 | 0.58 | Upgrade |
Earnings From Continuing Operations | 104.47 | 80.79 | -3.14 | 1,016 | -64.77 | -25.02 | Upgrade |
Earnings From Discontinued Operations | - | - | 0.29 | -84.66 | 589.81 | -179.57 | Upgrade |
Net Income to Company | 104.47 | 80.79 | -2.85 | 930.85 | 525.04 | -204.58 | Upgrade |
Minority Interest in Earnings | -44.65 | -29.95 | -43.94 | -143.08 | -111.19 | -68.97 | Upgrade |
Net Income | 59.81 | 50.84 | -46.79 | 787.77 | 413.85 | -273.56 | Upgrade |
Net Income to Common | 59.81 | 50.84 | -46.79 | 787.77 | 413.85 | -273.56 | Upgrade |
Net Income Growth | 343.12% | - | - | 90.35% | - | - | Upgrade |
Shares Outstanding (Basic) | 104 | 104 | 107 | 108 | 110 | 98 | Upgrade |
Shares Outstanding (Diluted) | 108 | 105 | 107 | 109 | 110 | 98 | Upgrade |
Shares Change (YoY) | 2.81% | -1.27% | -1.77% | -1.00% | 12.39% | -3.08% | Upgrade |
EPS (Basic) | 0.58 | 0.49 | -0.44 | 7.30 | 3.77 | -2.80 | Upgrade |
EPS (Diluted) | 0.55 | 0.48 | -0.44 | 7.26 | 3.77 | -2.80 | Upgrade |
EPS Growth | 333.77% | - | - | 92.34% | - | - | Upgrade |
Free Cash Flow | -436.76 | -120.31 | -190.33 | -49.04 | 40.4 | -152.52 | Upgrade |
Free Cash Flow Per Share | -4.06 | -1.14 | -1.78 | -0.45 | 0.37 | -1.56 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | - | - | Upgrade |
Gross Margin | 51.87% | 48.56% | 55.61% | 68.90% | 74.04% | 74.21% | Upgrade |
Operating Margin | 25.56% | 32.69% | 6.98% | 224.19% | 118.03% | 23.38% | Upgrade |
Profit Margin | 18.31% | 19.53% | -15.68% | 294.23% | 159.01% | -104.66% | Upgrade |
Free Cash Flow Margin | -133.72% | -46.21% | -63.78% | -18.32% | 15.52% | -58.35% | Upgrade |
EBITDA | 134.19 | 138.64 | 71.11 | 651.96 | 362.57 | 117.04 | Upgrade |
EBITDA Margin | 41.08% | 53.25% | 23.83% | 243.50% | 139.30% | 44.78% | Upgrade |
D&A For EBITDA | 50.69 | 53.53 | 50.29 | 51.71 | 55.36 | 55.94 | Upgrade |
EBIT | 83.5 | 85.11 | 20.82 | 600.25 | 307.21 | 61.1 | Upgrade |
EBIT Margin | 25.56% | 32.69% | 6.98% | 224.19% | 118.03% | 23.38% | Upgrade |
Revenue as Reported | 326.63 | 260.37 | 298.43 | 267.74 | 260.27 | 261.39 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.