Golar LNG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,498	4,266	2,203	2,290	1,179	866
Market Cap Growth	-18.22%	93.65%	-3.77%	94.19%	36.08%	-30.44%
Enterprise Value	4,951	5,504	3,074	2,965	3,045	3,183
Last Close Price	33.56	38.87	19.54	18.70	9.53	6.54
PE Ratio	68.62	86.88	-	3.11	3.24	-
PS Ratio	12.57	16.96	8.16	9.14	5.15	4.06
PB Ratio	1.78	1.86	0.94	0.84	0.62	0.65
P/TBV Ratio	2.17	2.20	1.18	0.98	0.78	0.82
P/FCF Ratio	-	-	-	-	33.19	-
P/OCF Ratio	8.14	13.88	18.05	11.21	5.28	7.27
EV/Sales Ratio	18.01	21.89	11.39	11.84	13.31	14.90
EV/EBITDA Ratio	41.51	41.10	47.79	4.86	9.55	33.27
EV/EBIT Ratio	65.91	66.95	163.23	5.28	11.27	63.72
EV/FCF Ratio	-13.30	-	-	-	85.72	-
Debt / Equity Ratio	0.83	0.62	0.47	0.41	0.76	1.48
Debt / EBITDA Ratio	14.16	10.36	16.60	1.82	4.46	19.23
Debt / FCF Ratio	-	-	-	-	40.86	-
Asset Turnover	0.07	0.06	0.07	0.06	0.06	0.06
Inventory Turnover	99.06	65.86	98.49	134.73	65.30	48.83
Quick Ratio	1.20	0.78	1.35	2.78	0.55	0.14
Current Ratio	1.32	0.88	1.49	3.04	0.71	0.46
Return on Equity (ROE)	4.24%	3.25%	-0.11%	40.00%	-3.40%	-1.48%
Return on Assets (ROA)	1.16%	1.26%	0.31%	8.13%	4.15%	0.85%
Return on Capital Employed (ROCE)	2.10%	2.40%	0.60%	15.50%	8.40%	1.90%
Earnings Yield	1.46%	1.15%	-1.92%	32.20%	30.86%	-25.81%
FCF Yield	-10.64%	-2.72%	-7.82%	-2.00%	3.01%	-14.39%
Dividend Yield	2.62%	2.48%	4.63%	-	-	-
Payout Ratio	173.93%	204.78%	-	-	8.01%	-
Buyback Yield / Dilution	-2.81%	1.27%	1.77%	1.00%	-12.39%	3.08%
Total Shareholder Return	-0.19%	3.75%	6.40%	1.00%	-12.39%	3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.