Gear4music (Holdings) plc (FRA:G4A)
Germany · Delayed Price · Currency is EUR 3.280
+0.020 (0.61%)
At close: Nov 28, 2025
Gear4music (Holdings) Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 165.73 | 146.72 | 144.38 | 152.04 | 147.63 | 157.45 | Upgrade | |
Revenue Growth (YoY) | 15.50% | 1.62% | -5.04% | 2.99% | -6.24% | 30.85% | Upgrade |
Cost of Revenue | 119.82 | 107.06 | 104.95 | 113 | 106.5 | 111.1 | Upgrade |
Gross Profit | 45.91 | 39.66 | 39.44 | 39.04 | 41.13 | 46.35 | Upgrade |
Selling, General & Admin | 32.92 | 30.41 | 30.8 | 32.32 | 30.55 | 27.1 | Upgrade |
Research & Development | 0.13 | 0.13 | 0.18 | 0.28 | 0.23 | 0.16 | Upgrade |
Amortization of Goodwill & Intangibles | 4.12 | 4.12 | 3.74 | 3.09 | 2.39 | 1.97 | Upgrade |
Other Operating Expenses | -1.07 | -0.91 | -0.94 | -0.95 | -0.81 | -0.68 | Upgrade |
Operating Expenses | 38.78 | 36.43 | 36.69 | 37.74 | 35.07 | 30.95 | Upgrade |
Operating Income | 7.13 | 3.23 | 2.75 | 1.3 | 6.06 | 15.41 | Upgrade |
Interest Expense | -1.6 | -1.61 | -2.04 | -1.5 | -0.93 | -0.6 | Upgrade |
Interest & Investment Income | 0.11 | 0.12 | 0.04 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.16 | -0.18 | -0.19 | -0.19 | -0.1 | -0.16 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0.03 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 5.48 | 1.56 | 0.57 | -0.39 | 5 | 14.64 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | -0.02 | 0.01 | 0 | Upgrade |
Pretax Income | 5.49 | 1.56 | 0.58 | -0.41 | 5.01 | 14.64 | Upgrade |
Income Tax Expense | 1.41 | 0.73 | -0.07 | 0.24 | 1.29 | 2 | Upgrade |
Net Income | 4.07 | 0.83 | 0.65 | -0.64 | 3.72 | 12.64 | Upgrade |
Net Income to Common | 4.07 | 0.83 | 0.65 | -0.64 | 3.72 | 12.64 | Upgrade |
Net Income Growth | 314.77% | 27.80% | - | - | -70.55% | 388.07% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 21 | 22 | 21 | Upgrade |
Shares Change (YoY) | 2.07% | -0.60% | 5.26% | -2.61% | 1.76% | -0.03% | Upgrade |
EPS (Basic) | 0.19 | 0.04 | 0.03 | -0.03 | 0.18 | 0.60 | Upgrade |
EPS (Diluted) | 0.18 | 0.04 | 0.03 | -0.03 | 0.17 | 0.60 | Upgrade |
EPS Growth | 309.91% | 26.67% | - | - | -71.02% | 389.34% | Upgrade |
Free Cash Flow | 5.46 | 7.91 | 14.46 | 18.72 | -9.36 | 13.73 | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.36 | 0.66 | 0.89 | -0.43 | 0.65 | Upgrade |
Gross Margin | 27.70% | 27.03% | 27.31% | 25.68% | 27.86% | 29.44% | Upgrade |
Operating Margin | 4.30% | 2.20% | 1.90% | 0.86% | 4.10% | 9.78% | Upgrade |
Profit Margin | 2.46% | 0.57% | 0.45% | -0.42% | 2.52% | 8.03% | Upgrade |
Free Cash Flow Margin | 3.29% | 5.39% | 10.01% | 12.31% | -6.34% | 8.72% | Upgrade |
EBITDA | 6.21 | 4.34 | 4.01 | 2.76 | 7.41 | 16.65 | Upgrade |
EBITDA Margin | 3.75% | 2.96% | 2.78% | 1.81% | 5.02% | 10.57% | Upgrade |
D&A For EBITDA | -0.93 | 1.11 | 1.27 | 1.45 | 1.35 | 1.24 | Upgrade |
EBIT | 7.13 | 3.23 | 2.75 | 1.3 | 6.06 | 15.41 | Upgrade |
EBIT Margin | 4.30% | 2.20% | 1.90% | 0.86% | 4.10% | 9.78% | Upgrade |
Effective Tax Rate | 25.77% | 46.73% | - | - | 25.75% | 13.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.