Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. (FRA:G7A)

FRA:G7A Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,767	3,212	3,715	2,780	2,278	2,058
Market Cap Growth	33.32%	-13.52%	33.63%	22.05%	10.69%	-21.95%
Enterprise Value	5,219	3,613	4,187	3,130	2,308	2,135
Last Close Price	97.00	62.80	69.37	51.17	36.40	31.27
PE Ratio	19.31	14.06	13.85	14.86	18.59	45.77
PS Ratio	6.43	4.60	4.80	4.86	6.09	9.33
PB Ratio	10.04	6.57	7.06	6.77	4.72	4.63
P/TBV Ratio	-	-	-	-	-	119.06
P/FCF Ratio	13.93	11.80	11.71	12.20	12.22	43.73
P/OCF Ratio	13.59	11.18	10.96	11.63	11.94	38.42
EV/Sales Ratio	6.73	5.17	5.41	5.47	6.17	9.68
EV/EBITDA Ratio	10.91	8.86	9.03	9.93	11.81	24.09
EV/EBIT Ratio	11.94	9.64	9.70	10.76	13.09	30.18
EV/FCF Ratio	15.25	13.27	13.19	13.74	12.38	45.36
Debt / Equity Ratio	1.33	1.12	1.13	1.23	0.72	0.45
Debt / EBITDA Ratio	1.38	1.34	1.28	1.59	1.75	2.24
Debt / FCF Ratio	1.84	2.01	1.88	2.22	1.85	4.21
Asset Turnover	0.54	0.57	0.60	0.52	0.43	0.30
Quick Ratio	1.02	1.20	1.72	0.92	1.50	1.03
Current Ratio	1.14	1.31	1.98	1.06	1.59	1.12
Return on Equity (ROE)	54.33%	48.44%	54.59%	39.58%	25.96%	10.60%
Return on Assets (ROA)	19.09%	19.26%	20.87%	16.49%	12.51%	6.07%
Return on Invested Capital (ROIC)	32.71%	28.87%	33.60%	30.91%	23.63%	10.56%
Return on Capital Employed (ROCE)	35.90%	33.70%	35.40%	34.00%	22.90%	12.30%
Earnings Yield	5.18%	7.11%	7.22%	6.73%	5.38%	2.19%
FCF Yield	7.18%	8.48%	8.54%	8.19%	8.18%	2.29%
Dividend Yield	4.06%	0.85%	0.84%	0.55%	0.69%	0.67%
Payout Ratio	81.70%	85.36%	74.07%	169.25%	69.29%	-
Buyback Yield / Dilution	-	-	-	0.63%	0.43%	0.62%
Total Shareholder Return	4.06%	0.85%	0.84%	1.19%	1.13%	1.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.