Greentown China Holdings Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	62,460	68,862	69,758	66,312	68,376	59,547
Trading Asset Securities	-	-	42.32	126.43	76.03	-
Cash & Short-Term Investments	62,460	68,862	69,801	66,439	68,452	59,547
Cash Growth	-12.24%	-1.34%	5.06%	-2.94%	14.95%	27.87%
Accounts Receivable	6,513	6,949	5,851	9,582	16,331	12,721
Other Receivables	91,786	85,937	77,171	76,537	37,429	20,807
Receivables	98,299	92,887	83,022	86,119	72,449	53,644
Inventory	259,831	252,016	286,513	284,678	285,057	233,135
Prepaid Expenses	8,744	8,341	8,657	8,242	7,952	5,969
Other Current Assets	16,178	15,585	15,734	16,894	24,344	16,777
Total Current Assets	445,512	437,691	463,725	462,371	458,254	369,072
Property, Plant & Equipment	11,679	12,041	11,906	10,590	11,166	9,904
Long-Term Investments	38,791	37,439	41,418	44,940	39,022	26,407
Goodwill	981.76	981.76	981.76	981.76	769.24	769.24
Other Intangible Assets	413.6	456.54	571.21	588.3	139.27	-
Long-Term Deferred Tax Assets	9,729	8,448	6,120	6,177	4,757	3,765
Other Long-Term Assets	11,008	10,728	10,814	9,429	6,936	4,365
Total Assets	518,114	507,785	535,537	535,077	521,044	414,282
Accounts Payable	56,564	58,938	58,424	65,401	60,258	37,981
Accrued Expenses	27,672	23,723	25,213	30,935	34,917	20,192
Short-Term Debt	-	6,453	9,658	8,976	6,164	12,990
Current Portion of Long-Term Debt	23,243	31,663	32,547	26,906	32,053	32,515
Current Portion of Leases	53.86	53.82	94.83	76.96	53.9	33.74
Current Income Taxes Payable	7,650	8,061	8,037	10,515	10,189	10,464
Current Unearned Revenue	155,084	146,959	159,813	147,850	148,888	112,799
Other Current Liabilities	6,470	9,654	9,462	14,093	19,867	11,240
Total Current Liabilities	276,737	285,505	303,248	304,754	312,390	238,214
Long-Term Debt	119,784	105,524	113,595	113,215	95,406	86,687
Long-Term Leases	447.51	455	487.83	376.9	416.58	103.89
Long-Term Deferred Tax Liabilities	1,786	2,817	4,149	5,229	5,185	4,687
Other Long-Term Liabilities	37.43	-	122.21	88.87	-	-
Total Liabilities	398,791	394,301	421,602	423,664	413,398	329,692
Common Stock	243.18	242.68	242.48	242.48	239.78	239.26
Additional Paid-In Capital	11,873	11,817	11,789	11,787	11,445	11,358
Retained Earnings	26,912	27,465	26,957	25,131	23,589	20,990
Treasury Stock	-	-	-53.2	-	-	-19.47
Comprehensive Income & Other	-3,457	-3,197	-2,805	389.17	10,164	20,273
Total Common Equity	35,571	36,328	36,130	37,551	45,438	52,841
Minority Interest	83,752	77,157	77,805	73,862	62,208	31,749
Shareholders' Equity	119,323	113,484	113,935	111,413	107,646	84,590
Total Liabilities & Equity	518,114	507,785	535,537	535,077	521,044	414,282
Total Debt	143,528	144,148	156,383	149,551	134,093	132,330
Net Cash (Debt)	-81,068	-75,287	-86,582	-83,112	-65,642	-72,782
Net Cash Per Share	-31.98	-29.73	-34.19	-32.77	-26.24	-30.71
Filing Date Shares Outstanding	2,540	2,534	2,532	2,532	2,500	2,490
Total Common Shares Outstanding	2,540	2,534	2,532	2,532	2,500	2,490
Working Capital	168,775	152,186	160,477	157,617	145,865	130,859
Book Value Per Share	14.01	14.33	14.27	14.23	13.87	12.94
Tangible Book Value	34,175	34,889	34,577	35,981	44,529	52,072
Tangible Book Value Per Share	13.46	13.77	13.66	13.61	13.51	12.63
Land	-	-	-	2,171	2,149	1,619
Buildings	-	13,653	13,346	8,788	8,182	8,523
Machinery	-	834.13	919.73	890.44	887.43	940.54
Construction In Progress	-	595.91	375.44	1,033	1,847	576.77
Leasehold Improvements	-	468.02	439.69	428.76	380.05	319.76

Source: S&P Global Market Intelligence. Standard template. Financial Sources.