Greentown China Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,064	2,918	2,331	3,464	3,541	2,973
Market Cap Growth	10.96%	25.18%	-32.70%	-2.19%	19.11%	25.53%
Enterprise Value	22,680	22,918	20,666	24,695	18,374	11,721
Last Close Price	1.17	1.04	0.81	1.13	1.11	0.89
PE Ratio	-	13.81	5.91	9.88	7.86	9.60
PS Ratio	0.18	0.14	0.14	0.20	0.26	0.36
PB Ratio	0.22	0.19	0.16	0.23	0.24	0.28
P/TBV Ratio	0.75	0.63	0.53	0.71	0.57	0.46
P/FCF Ratio	7.00	0.77	0.81	1.80	4.78	-
P/OCF Ratio	6.35	0.77	0.80	1.75	4.37	-
EV/Sales Ratio	1.34	1.09	1.23	1.43	1.32	1.42
EV/EBITDA Ratio	19.41	14.39	16.90	12.84	12.61	10.58
EV/EBIT Ratio	20.89	15.15	18.05	13.33	13.15	11.19
EV/FCF Ratio	51.83	6.08	7.16	12.82	24.78	-
Debt / Equity Ratio	1.20	1.27	1.37	1.34	1.25	1.56
Debt / EBITDA Ratio	13.66	11.84	16.03	10.43	12.56	14.78
Debt / FCF Ratio	38.99	5.06	6.92	10.53	25.03	-
Net Debt / Equity Ratio	0.68	0.66	0.76	0.75	0.61	0.86
Net Debt / EBITDA Ratio	7.82	6.26	9.03	5.86	6.24	8.23
Net Debt / FCF Ratio	22.02	2.64	3.83	5.85	12.25	-20.10
Asset Turnover	0.27	0.30	0.25	0.24	0.21	0.18
Inventory Turnover	0.46	0.51	0.40	0.37	0.32	0.24
Quick Ratio	0.58	0.57	0.50	0.50	0.39	0.39
Current Ratio	1.61	1.53	1.53	1.52	1.47	1.55
Return on Equity (ROE)	1.79%	3.65%	5.93%	8.12%	8.00%	7.50%
Return on Assets (ROA)	1.16%	1.37%	1.05%	1.62%	1.35%	1.39%
Return on Invested Capital (ROIC)	2.15%	3.44%	3.12%	4.98%	3.74%	3.03%
Return on Capital Employed (ROCE)	4.10%	5.10%	3.90%	5.90%	4.80%	4.80%
Earnings Yield	-0.93%	7.24%	17.06%	10.79%	17.47%	15.99%
FCF Yield	14.28%	129.12%	123.77%	55.61%	20.94%	-15.25%
Dividend Yield	3.07%	3.81%	6.80%	6.02%	5.73%	4.93%
Payout Ratio	-	68.20%	40.61%	41.91%	19.53%	19.71%
Buyback Yield / Dilution	-0.11%	0.01%	0.13%	-1.38%	-5.54%	-9.21%
Total Shareholder Return	2.96%	3.82%	6.93%	4.64%	0.19%	-4.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.