The Greenbrier Companies, Inc. (FRA:G90)
Germany
· Delayed Price · Currency is EUR 37.00
+0.60 (1.65%)
Last updated: Apr 25, 2025
The Greenbrier Companies Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,262 | 3,312 | 3,764 | 2,824 | 1,609 | 2,634 | Upgrade
|
| Other Revenue | 248.8 | 232.3 | 179.9 | 153.4 | 138.5 | 158 | Upgrade
|
| Revenue | 3,511 | 3,545 | 3,944 | 2,978 | 1,748 | 2,792 | Upgrade
|
| Revenue Growth (YoY) | -5.79% | -10.12% | 32.45% | 70.36% | -37.40% | -7.96% | Upgrade
|
| Cost of Revenue | 2,801 | 2,913 | 3,447 | 2,623 | 1,470 | 2,367 | Upgrade
|
| Gross Profit | 627.2 | 558.5 | 441.1 | 306 | 231.6 | 353.1 | Upgrade
|
| Selling, General & Admin | 248.6 | 241.9 | 231.3 | 219.8 | 185.5 | 198.9 | Upgrade
|
| Research & Development | 5.2 | 5.2 | 4 | 5.4 | 6.3 | 5.8 | Upgrade
|
| Operating Expenses | 253.8 | 247.1 | 235.3 | 225.2 | 191.8 | 204.7 | Upgrade
|
| Operating Income | 373.4 | 311.4 | 205.8 | 80.8 | 39.8 | 148.4 | Upgrade
|
| Interest Expense | -88.5 | -93.8 | -79.2 | -55.7 | -44.7 | -42.4 | Upgrade
|
| Earnings From Equity Investments | 13.9 | 11 | 9.2 | 11.3 | 3.5 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.6 | -7 | -6.2 | -1.7 | 1.4 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | 289.2 | 221.6 | 129.6 | 34.7 | - | 107.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.1 | 13.1 | -3.1 | 37.2 | 1.2 | 20 | Upgrade
|
| Asset Writedown | - | - | -24.2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.3 | - | Upgrade
|
| Pretax Income | 307.3 | 234.7 | 100.2 | 71.9 | -5.1 | 127.8 | Upgrade
|
| Income Tax Expense | 96.1 | 62 | 24.6 | 18.1 | -40.2 | 40.2 | Upgrade
|
| Earnings From Continuing Operations | 211.2 | 172.7 | 75.6 | 53.8 | 35.1 | 87.6 | Upgrade
|
| Minority Interest in Earnings | -8.5 | -12.6 | -13.1 | -6.9 | -2.7 | -38.6 | Upgrade
|
| Net Income | 202.7 | 160.1 | 62.5 | 46.9 | 32.4 | 49 | Upgrade
|
| Net Income to Common | 202.7 | 160.1 | 62.5 | 46.9 | 32.4 | 49 | Upgrade
|
| Net Income Growth | 83.11% | 156.16% | 33.26% | 44.75% | -33.88% | -31.06% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 32 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 34 | 34 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | -2.74% | -4.25% | 0.50% | -0.10% | 0.67% | 0.83% | Upgrade
|
| EPS (Basic) | 6.49 | 5.15 | 1.95 | 1.44 | 0.99 | 1.50 | Upgrade
|
| EPS (Diluted) | 6.26 | 4.96 | 1.88 | 1.40 | 0.96 | 1.46 | Upgrade
|
| EPS Growth | 85.75% | 163.31% | 34.62% | 45.83% | -34.25% | -31.78% | Upgrade
|
| Free Cash Flow | -30.5 | -68.7 | -290.9 | -531.1 | -179.5 | 205.3 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -2.12 | -8.61 | -15.79 | -5.33 | 6.14 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.140 | 1.080 | 1.080 | 1.060 | Upgrade
|
| Dividend Growth | - | 5.26% | 5.56% | - | 1.89% | 6.00% | Upgrade
|
| Gross Margin | 17.86% | 15.76% | 11.18% | 10.28% | 13.25% | 12.65% | Upgrade
|
| Operating Margin | 10.63% | 8.79% | 5.22% | 2.71% | 2.28% | 5.32% | Upgrade
|
| Profit Margin | 5.77% | 4.52% | 1.58% | 1.57% | 1.85% | 1.75% | Upgrade
|
| Free Cash Flow Margin | -0.87% | -1.94% | -7.38% | -17.84% | -10.27% | 7.35% | Upgrade
|
| EBITDA | 494.3 | 427 | 312.1 | 182.8 | 140.5 | 258.3 | Upgrade
|
| EBITDA Margin | 14.08% | 12.05% | 7.91% | 6.14% | 8.04% | 9.25% | Upgrade
|
| D&A For EBITDA | 120.9 | 115.6 | 106.3 | 102 | 100.7 | 109.9 | Upgrade
|
| EBIT | 373.4 | 311.4 | 205.8 | 80.8 | 39.8 | 148.4 | Upgrade
|
| EBIT Margin | 10.63% | 8.79% | 5.22% | 2.71% | 2.28% | 5.32% | Upgrade
|
| Effective Tax Rate | 31.27% | 26.42% | 24.55% | 25.17% | - | 31.45% | Upgrade
|
| Revenue as Reported | 3,511 | 3,545 | 3,944 | 2,978 | 1,748 | 2,792 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.