GS Yuasa Corporation (FRA:G9Y)
Germany · Delayed Price · Currency is EUR 20.46
+0.58 (2.92%)
At close: Jan 23, 2026
GS Yuasa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 587,986 | 580,340 | 562,897 | 517,735 | 432,133 | 386,511 | |
Revenue Growth (YoY) | 3.05% | 3.10% | 8.72% | 19.81% | 11.80% | -2.29% |
Cost of Revenue | 444,465 | 440,859 | 436,717 | 404,506 | 335,359 | 289,944 |
Gross Profit | 143,521 | 139,481 | 126,180 | 113,229 | 96,774 | 96,567 |
Selling, General & Admin | 78,646 | 77,606 | 72,016 | 67,950 | 61,846 | 60,558 |
Research & Development | 7,686 | 7,686 | 8,781 | 10,526 | 9,299 | 7,997 |
Operating Expenses | 90,492 | 89,452 | 84,584 | 81,728 | 74,108 | 71,755 |
Operating Income | 53,029 | 50,029 | 41,596 | 31,501 | 22,666 | 24,812 |
Interest Expense | -5,862 | -4,824 | -3,645 | -3,295 | -946 | -818 |
Interest & Investment Income | 1,345 | 1,409 | 1,515 | 1,024 | 681 | 626 |
Earnings From Equity Investments | 435 | 1,903 | 3,259 | -2,832 | 2,590 | 2,471 |
Currency Exchange Gain (Loss) | -972 | -2,504 | -137 | -1,677 | -103 | 595 |
Other Non Operating Income (Expenses) | 1,172 | 331 | 1,392 | -509 | -205 | -408 |
EBT Excluding Unusual Items | 49,147 | 46,344 | 43,980 | 24,212 | 24,683 | 27,278 |
Gain (Loss) on Sale of Investments | 1,414 | 1,460 | -4 | 3,555 | 1,670 | 284 |
Gain (Loss) on Sale of Assets | 2,144 | 601 | 105 | 2,862 | 621 | 1,336 |
Asset Writedown | -6,050 | -6,040 | -1,324 | -3,872 | -6,494 | -3,329 |
Other Unusual Items | 4,492 | 4,574 | 133 | 378 | -1,235 | -722 |
Pretax Income | 51,147 | 46,939 | 42,890 | 27,135 | 19,245 | 24,847 |
Income Tax Expense | 15,643 | 13,040 | 4,689 | 8,599 | 6,650 | 10,056 |
Earnings From Continuing Operations | 35,504 | 33,899 | 38,201 | 18,536 | 12,595 | 14,791 |
Minority Interest in Earnings | -4,032 | -3,483 | -6,137 | -4,611 | -4,127 | -3,336 |
Net Income | 31,472 | 30,416 | 32,064 | 13,925 | 8,468 | 11,455 |
Net Income to Common | 31,472 | 30,416 | 32,064 | 13,925 | 8,468 | 11,455 |
Net Income Growth | -11.38% | -5.14% | 130.26% | 64.44% | -26.08% | -16.23% |
Shares Outstanding (Basic) | 100 | 100 | 87 | 80 | 80 | 81 |
Shares Outstanding (Diluted) | 100 | 100 | 87 | 80 | 80 | 81 |
Shares Change (YoY) | 3.79% | 15.66% | 7.80% | -0.03% | -0.30% | -0.69% |
EPS (Basic) | 313.77 | 303.24 | 369.74 | 173.09 | 105.23 | 141.91 |
EPS (Diluted) | 313.77 | 303.24 | 369.74 | 173.09 | 105.23 | 141.91 |
EPS Growth | -14.62% | -17.98% | 113.61% | 64.50% | -25.85% | -15.65% |
Free Cash Flow | -4,962 | -26,210 | 24,828 | -2,598 | -14,145 | 16,798 |
Free Cash Flow Per Share | -49.47 | -261.31 | 286.30 | -32.29 | -175.77 | 208.10 |
Dividend Per Share | 85.000 | 75.000 | 70.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 13.33% | 7.14% | 40.00% | - | - | - |
Gross Margin | 24.41% | 24.03% | 22.42% | 21.87% | 22.39% | 24.98% |
Operating Margin | 9.02% | 8.62% | 7.39% | 6.08% | 5.24% | 6.42% |
Profit Margin | 5.35% | 5.24% | 5.70% | 2.69% | 1.96% | 2.96% |
Free Cash Flow Margin | -0.84% | -4.52% | 4.41% | -0.50% | -3.27% | 4.35% |
EBITDA | 78,811 | 75,095 | 64,743 | 52,763 | 41,532 | 44,178 |
EBITDA Margin | 13.40% | 12.94% | 11.50% | 10.19% | 9.61% | 11.43% |
D&A For EBITDA | 25,782 | 25,066 | 23,147 | 21,262 | 18,866 | 19,366 |
EBIT | 53,029 | 50,029 | 41,596 | 31,501 | 22,666 | 24,812 |
EBIT Margin | 9.02% | 8.62% | 7.39% | 6.08% | 5.24% | 6.42% |
Effective Tax Rate | 30.58% | 27.78% | 10.93% | 31.69% | 34.55% | 40.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.