Aimia Inc. (FRA:GA7)
Germany · Delayed Price · Currency is EUR 1.670
+0.030 (1.83%)
At close: Nov 28, 2025
Aimia Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 512.1 | 500.8 | 291.2 | 1.5 | 2.4 | 0.9 | Upgrade |
Other Revenue | -9.6 | -13.7 | -83.5 | 475 | 10.2 | 13.4 | Upgrade |
| 502.5 | 487.1 | 207.7 | 476.5 | 12.6 | 14.3 | Upgrade | |
Revenue Growth (YoY) | 14.96% | 134.52% | -56.41% | 3681.75% | -11.89% | -88.77% | Upgrade |
Cost of Revenue | 376.4 | 368.8 | 225.3 | - | 16.4 | 11.3 | Upgrade |
Gross Profit | 126.1 | 118.3 | -17.6 | 476.5 | -3.8 | 3 | Upgrade |
Selling, General & Admin | 106.9 | 122.1 | 87.3 | 14.6 | 7.9 | 9.8 | Upgrade |
Operating Expenses | 106.9 | 122.1 | 87.3 | 14.6 | 8.6 | 10.8 | Upgrade |
Operating Income | 19.2 | -3.8 | -104.9 | 461.9 | -12.4 | -7.8 | Upgrade |
Interest Expense | -38.2 | -19.5 | -10.7 | - | - | -0.9 | Upgrade |
Currency Exchange Gain (Loss) | 16.2 | 16.2 | -4.6 | 0.3 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -12.2 | -3.9 | -30.3 | -2.3 | 1.1 | - | Upgrade |
EBT Excluding Unusual Items | -15 | -11 | -150.5 | 459.9 | -11.3 | -8.7 | Upgrade |
Merger & Restructuring Charges | 1 | -3.4 | -28.5 | -2.1 | - | -0.6 | Upgrade |
Impairment of Goodwill | -28.7 | -28.7 | - | -11.4 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.6 | - | - | - | - | - | Upgrade |
Asset Writedown | -0.8 | -0.8 | -1.1 | - | - | - | Upgrade |
Legal Settlements | - | - | - | -4 | - | - | Upgrade |
Other Unusual Items | 7.2 | - | -0.5 | 2.9 | -0.8 | -0.9 | Upgrade |
Pretax Income | -37.9 | -43.9 | -180.6 | 445.3 | -12.1 | -10.2 | Upgrade |
Income Tax Expense | 7.6 | 9.6 | 8 | 5.2 | 5 | 4.9 | Upgrade |
Earnings From Continuing Operations | -45.5 | -53.5 | -188.6 | 440.1 | -17.1 | -15.1 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 0.7 | 11 | Upgrade |
Net Income to Company | -45.5 | -53.5 | -188.6 | 440.1 | -16.4 | -4.1 | Upgrade |
Minority Interest in Earnings | -3.5 | -2.9 | 0.6 | - | - | - | Upgrade |
Net Income | -49 | -56.4 | -188 | 440.1 | -16.4 | -4.1 | Upgrade |
Preferred Dividends & Other Adjustments | -47.9 | 14.7 | 12.6 | 12.6 | 12.6 | 12.7 | Upgrade |
Net Income to Common | -1.1 | -71.1 | -200.6 | 427.5 | -29 | -16.8 | Upgrade |
Shares Outstanding (Basic) | 94 | 95 | 85 | 83 | 91 | 93 | Upgrade |
Shares Outstanding (Diluted) | 94 | 95 | 85 | 83 | 91 | 93 | Upgrade |
Shares Change (YoY) | -0.30% | 12.59% | 2.54% | -9.16% | -2.30% | -26.60% | Upgrade |
EPS (Basic) | -0.01 | -0.75 | -2.37 | 5.18 | -0.32 | -0.18 | Upgrade |
EPS (Diluted) | -0.02 | -0.75 | -2.37 | 5.18 | -0.32 | -0.18 | Upgrade |
Free Cash Flow | 39.8 | -11.2 | -23.5 | -17.7 | 21.4 | -32 | Upgrade |
Free Cash Flow Per Share | 0.42 | -0.12 | -0.28 | -0.21 | 0.23 | -0.34 | Upgrade |
Gross Margin | 25.09% | 24.29% | -8.47% | 100.00% | -30.16% | 20.98% | Upgrade |
Operating Margin | 3.82% | -0.78% | -50.51% | 96.94% | -98.41% | -54.55% | Upgrade |
Profit Margin | -0.22% | -14.60% | -96.58% | 89.72% | -230.16% | -117.48% | Upgrade |
Free Cash Flow Margin | 7.92% | -2.30% | -11.31% | -3.72% | 169.84% | -223.78% | Upgrade |
EBITDA | 51.9 | 27 | -84.2 | 462 | -11.7 | -6.1 | Upgrade |
EBITDA Margin | 10.33% | 5.54% | -40.54% | 96.96% | -92.86% | -42.66% | Upgrade |
D&A For EBITDA | 32.7 | 30.8 | 20.7 | 0.1 | 0.7 | 1.7 | Upgrade |
EBIT | 19.2 | -3.8 | -104.9 | 461.9 | -12.4 | -7.8 | Upgrade |
EBIT Margin | 3.82% | -0.78% | -50.51% | 96.94% | -98.41% | -54.55% | Upgrade |
Effective Tax Rate | - | - | - | 1.17% | - | - | Upgrade |
Revenue as Reported | - | - | - | - | 12.6 | 14.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.