FRA:GBKB Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	532,632	398,961	166,304	86,811	46,318	31,525
Interest Income on Investments	199,152	141,757	67,368	46,085	13,903	7,838
Total Interest Income	731,784	540,718	233,671	132,896	60,221	39,362
Interest Paid on Deposits	482,037	371,132	131,508	34,307	19,443	9,415
Interest Paid on Borrowings	75,148	43,368	15,693	10,401	4,685	8,426
Total Interest Expense	557,184	414,500	147,200	44,708	24,128	17,840
Net Interest Income	174,600	126,218	86,471	88,187	36,092	21,522
Net Interest Income Growth (YoY)	50.48%	45.97%	-1.95%	144.34%	67.70%	4.05%
Income From Trading Activities	-11,703	-21,410	-15,170	-20,308	-2,188	-3,006
Gain (Loss) on Sale of Assets	85.83	515.72	567.82	604.49	505.14	321.29
Gain (Loss) on Sale of Investments	-	-	-	-323.66	-	-
Other Non-Interest Income	218,912	181,164	127,444	64,808	27,133	12,183
Total Non-Interest Income	207,294	160,270	112,842	44,781	25,449	9,498
Non-Interest Income Growth (YoY)	45.69%	42.03%	151.99%	75.96%	167.94%	6.06%
Revenues Before Loan Losses	381,894	286,488	199,313	132,968	61,542	31,020
Provision for Loan Losses	78,277	58,096	39,154	26,005	20,956	7,562
Revenue	303,617	228,392	160,159	106,963	40,586	23,459
Revenue Growth (YoY)	45.35%	42.60%	49.73%	163.55%	73.01%	29.26%
Salaries and Employee Benefits	55,667	40,785	20,849	10,141	6,046	4,620
Occupancy Expenses	-	-	-	-	-	925.67
Selling, General & Administrative	8,278	5,074	2,085	938.87	599.38	682.96
Other Non-Interest Expense	89,121	56,570	30,909	18,737	16,078	4,860
Total Non-Interest Expense	150,812	100,405	50,567	28,833	22,171	11,089
EBT Excluding Unusual Items	152,805	127,987	109,592	78,130	18,415	12,370
Asset Writedown	-22.52	-16.19	-7.63	-2.25	-4.48	-2,724
Other Unusual Items	-4,043	-4,043	-2,523	-1,140	-	-
Pretax Income	148,740	123,928	107,061	76,988	18,410	9,646
Income Tax Expense	39,038	31,749	20,154	18,477	4,823	2,910
Earnings From Continuing Operations	109,702	92,179	86,907	58,510	13,588	6,736
Minority Interest in Earnings	-1,313	-935.75	-532.22	-224.93	-120.82	-80.06
Net Income	108,390	91,243	86,375	58,285	13,467	6,656
Net Income to Common	108,390	91,243	86,375	58,285	13,467	6,656
Net Income Growth	13.58%	5.64%	48.19%	332.81%	102.32%	7.97%
Basic Shares Outstanding	4,200	4,200	4,200	4,200	4,200	4,200
Diluted Shares Outstanding	4,200	4,200	4,200	4,200	4,200	4,200
EPS (Basic)	25.81	21.72	20.57	13.88	3.21	1.58
EPS (Diluted)	25.81	21.72	20.57	13.88	3.21	1.58
EPS Growth	13.58%	5.64%	48.19%	332.81%	102.32%	7.97%
Dividend Per Share	4.389	4.389	3.119	2.090	-	0.149
Dividend Growth	40.73%	40.73%	49.26%	-	-	-
Effective Tax Rate	26.25%	25.62%	18.82%	24.00%	26.20%	30.17%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.