Gravity Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	369	342	424	437	262	416
Market Cap Growth	4.43%	-19.14%	-3.14%	66.80%	-37.01%	-59.46%
Enterprise Value	5	-27	44	140	77	249
Last Close Price	55.00	47.80	59.00	61.50	37.80	62.00
PE Ratio	9.26	8.60	7.63	4.75	4.24	8.55
PS Ratio	1.15	1.06	1.34	0.88	0.78	1.36
PB Ratio	0.98	0.91	1.14	1.35	1.07	2.28
P/TBV Ratio	0.99	0.92	1.16	1.37	1.08	2.32
P/FCF Ratio	8.33	7.74	8.31	4.82	3.61	7.78
P/OCF Ratio	8.21	7.63	8.25	4.73	3.59	7.60
EV/Sales Ratio	0.02	-	0.14	0.28	0.23	0.81
EV/EBITDA Ratio	0.12	-	0.92	1.31	1.06	3.37
EV/EBIT Ratio	0.14	-	0.99	1.34	1.08	3.43
EV/FCF Ratio	0.12	-	0.86	1.54	1.07	4.65
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	0.04
Debt / EBITDA Ratio	0.11	0.11	0.09	0.04	0.06	0.08
Debt / FCF Ratio	0.11	0.11	0.09	0.05	0.06	0.12
Net Debt / Equity Ratio	-0.96	-0.96	-0.97	-0.99	-1.01	-0.97
Net Debt / EBITDA Ratio	-8.76	-8.76	-7.60	-3.01	-3.41	-2.39
Net Debt / FCF Ratio	-8.19	-8.19	-7.09	-3.53	-3.43	-3.30
Asset Turnover	0.76	0.76	0.76	1.40	1.18	1.40
Quick Ratio	7.10	7.10	5.91	5.08	3.95	4.07
Current Ratio	7.27	7.27	6.02	5.14	3.99	4.14
Return on Equity (ROE)	11.16%	11.16%	16.45%	33.25%	28.79%	31.06%
Return on Assets (ROA)	5.60%	5.60%	6.72%	18.21%	15.55%	20.69%
Return on Invested Capital (ROIC)	279.86%	246.97%	536.61%	51745.57%	3856.28%	1502.62%
Return on Capital Employed (ROCE)	9.90%	9.90%	11.80%	31.60%	28.40%	38.70%
Earnings Yield	10.80%	11.62%	13.11%	21.06%	23.60%	11.70%
FCF Yield	12.01%	12.93%	12.03%	20.73%	27.68%	12.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.