Gravity Co., Ltd. (FRA:GD8A)
Germany · Delayed Price · Currency is EUR 62.00
+1.00 (1.64%)
At close: Aug 26, 2026
Gravity Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 562,285 | 545,574 | 482,665 | 713,443 | 454,778 | 413,938 |
Revenue Growth | 2.63% | 13.03% | -32.35% | 56.88% | 9.87% | 1.97% |
Gross Profit Gross Profit Growth | 179,716 | 181,306 | 175,762 | 228,485 | 187,413 | 189,765 |
Operating Income Operating Income Growth | 79,221 | 64,056 | 68,009 | 148,932 | 96,002 | 98,137 |
Net Income Net Income Growth | 85,916 | 67,464 | 84,919 | 132,019 | 83,162 | 65,947 |
Earnings Per Share EPS Growth | 12363.93 | 9708.55 | 12220.54 | 18998.55 | 11967.61 | 9490.00 |
EPS Growth | 6.37% | -20.55% | -35.68% | 58.75% | 26.11% | 5.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Online Games Online Games Growth | 105,128 | 90,339 | 76,989 | 81,017 | 89,256 | 75,370 |
Mobile Games Mobile Games Growth | 457,157 | 455,235 | 405,676 | 629,604 | 358,772 | 320,164 |
Other Segment Other Segment Growth | 13,821 | 14,974 | 18,180 | 14,895 | 15,590 | 18,404 |
Revenue (Total) Revenue (Total) Growth | 576,106 | 560,548 | 500,845 | 725,516 | 463,618 | 413,938 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 654,692 | 622,966 | 559,804 | 465,736 | 340,247 | 247,703 |
Total Debt Total Debt Growth | 3,598 | 8,312 | 7,122 | 6,562 | 5,963 | 8,730 |
Net Cash (Debt) Net Cash Growth | 651,094 | 614,654 | 552,682 | 459,173 | 334,284 | 238,973 |
Net Cash Growth | 12.66% | 11.21% | 20.36% | 37.36% | 39.88% | 35.36% |
Net Cash Per Share Net Cash Per Share Growth | 93697.42 | 88453.44 | 79535.19 | 66078.54 | 48106.07 | 34390.05 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 76,092 | 78,555 | 132,430 | 98,279 | 74,183 |
Capital Expenditures CapEx Growth | - | -1,055 | -613.95 | -2,461 | -739.41 | -1,747 |
Free Cash Flow Free Cash Flow Growth | - | 75,037 | 77,941 | 129,969 | 97,539 | 72,436 |
Free Cash Flow Growth | - | -3.73% | -40.03% | 33.25% | 34.66% | 5.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.96% | 33.23% | 36.41% | 32.03% | 41.21% | 45.84% |
Operating Margin | 14.09% | 11.74% | 14.09% | 20.88% | 21.11% | 23.71% |
Pretax Margin | 20.38% | 16.67% | 22.03% | 23.65% | 24.16% | 23.99% |
Profit Margin | 15.28% | 12.37% | 17.59% | 18.50% | 18.29% | 15.93% |
FCF Margin | - | 13.75% | 16.15% | 18.22% | 21.45% | 17.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.02 | 8.60 | 7.63 | 4.75 | 4.24 | 8.55 |
P/FCF Ratio | - | 7.74 | 8.31 | 4.82 | 3.61 | 7.78 |
PS Ratio | 1.38 | 1.06 | 1.34 | 0.88 | 0.78 | 1.36 |