Goodwin PLC (FRA:GDW)
Germany · Delayed Price · Currency is EUR 286.00
-6.00 (-2.05%)
At close: Jan 30, 2026
Goodwin Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 248.93 | 219.71 | 191.26 | 185.74 | 144.11 | 131.23 | |
Revenue Growth (YoY) | 24.42% | 14.88% | 2.97% | 28.89% | 9.81% | -9.19% |
Cost of Revenue | 136.12 | 128.1 | 113.37 | 116.97 | 101.39 | 92.21 |
Gross Profit | 112.8 | 91.61 | 77.89 | 68.77 | 42.72 | 39.02 |
Selling, General & Admin | 56.76 | 54.5 | 50.99 | 48.46 | 24.4 | 22.67 |
Operating Expenses | 56.76 | 54.5 | 50.99 | 48.46 | 24.4 | 22.67 |
Operating Income | 56.05 | 37.11 | 26.9 | 20.31 | 18.32 | 16.35 |
Interest Expense | -2.93 | -4.22 | -4.17 | 1.18 | 1.41 | -0.75 |
Interest & Investment Income | 1.17 | 1.31 | 1.41 | 0.57 | 0.16 | 0.11 |
Earnings From Equity Investments | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
EBT Excluding Unusual Items | 54.35 | 34.26 | 24.21 | 22.13 | 19.96 | 15.77 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.76 |
Asset Writedown | - | - | - | - | -0.02 | -0.02 |
Pretax Income | 54.35 | 34.26 | 24.21 | 22.13 | 19.94 | 16.51 |
Income Tax Expense | 13.19 | 8.08 | 6.49 | 5.62 | 6.32 | 3.51 |
Earnings From Continuing Operations | 41.17 | 26.18 | 17.72 | 16.51 | 13.62 | 13.01 |
Minority Interest in Earnings | -1.52 | -1.61 | -0.81 | -0.61 | -0.64 | -0.51 |
Net Income | 39.65 | 24.57 | 16.9 | 15.9 | 12.98 | 12.49 |
Net Income to Common | 39.65 | 24.57 | 16.9 | 15.9 | 12.98 | 12.49 |
Net Income Growth | 103.26% | 45.36% | 6.28% | 22.53% | 3.89% | 58.84% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.01% | -0.24% | -2.10% | 0.20% | 0.87% | -0.08% |
EPS (Basic) | 5.28 | 3.27 | 2.25 | 2.07 | 1.69 | 1.68 |
EPS (Diluted) | 5.28 | 3.27 | 2.25 | 2.07 | 1.69 | 1.64 |
EPS Growth | 103.25% | 45.71% | 8.57% | 22.27% | 2.99% | 58.97% |
Free Cash Flow | 53.89 | 45.02 | 11.76 | 10.26 | 1.78 | 9.47 |
Free Cash Flow Per Share | 7.18 | 6.00 | 1.56 | 1.33 | 0.23 | 1.25 |
Dividend Per Share | 2.800 | 2.800 | 1.330 | 1.150 | 1.078 | 1.022 |
Dividend Growth | 110.53% | 110.53% | 15.65% | 6.68% | 5.44% | 25.12% |
Gross Margin | 45.32% | 41.70% | 40.72% | 37.02% | 29.64% | 29.73% |
Operating Margin | 22.52% | 16.89% | 14.06% | 10.94% | 12.71% | 12.46% |
Profit Margin | 15.93% | 11.18% | 8.84% | 8.56% | 9.01% | 9.52% |
Free Cash Flow Margin | 21.65% | 20.49% | 6.15% | 5.52% | 1.23% | 7.22% |
EBITDA | 63.39 | 44.37 | 34.11 | 27.18 | 25.36 | 23.39 |
EBITDA Margin | 25.47% | 20.19% | 17.84% | 14.63% | 17.60% | 17.83% |
D&A For EBITDA | 7.35 | 7.25 | 7.22 | 6.87 | 7.04 | 7.04 |
EBIT | 56.05 | 37.11 | 26.9 | 20.31 | 18.32 | 16.35 |
EBIT Margin | 22.52% | 16.89% | 14.06% | 10.94% | 12.71% | 12.46% |
Effective Tax Rate | 24.26% | 23.59% | 26.81% | 25.38% | 31.70% | 21.24% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.