Goodwin Ratios and Metrics

Market cap in millions EUR. Fiscal year is May - April.

Millions EUR. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	2,159	593	600	340	307	258
Market Cap Growth	234.13%	-1.14%	76.51%	10.76%	19.13%	35.59%
Enterprise Value	2,174	646	671	399	356	300
Last Close Price	302.00	75.65	76.11	39.88	35.97	-
PE Ratio	47.81	20.54	30.30	18.76	19.85	17.95
PS Ratio	7.62	2.30	2.68	1.61	1.79	1.71
PB Ratio	17.90	3.55	4.04	2.31	2.15	1.90
P/TBV Ratio	26.02	4.08	4.77	2.73	2.58	2.32
P/FCF Ratio	35.18	11.21	43.57	29.09	144.80	23.68
P/OCF Ratio	27.05	8.67	18.89	10.24	14.32	10.58
EV/Sales Ratio	7.62	2.50	2.99	1.89	2.07	1.99
EV/EBITDA Ratio	29.45	12.40	16.78	12.89	11.79	11.18
EV/EBIT Ratio	33.82	14.82	21.29	17.25	16.32	16.00
EV/FCF Ratio	35.42	12.22	48.70	34.16	168.04	27.62
Debt / Equity Ratio	0.27	0.23	0.60	0.42	0.36	0.29
Debt / EBITDA Ratio	0.44	0.70	2.13	1.90	1.62	1.45
Debt / FCF Ratio	0.53	0.71	6.46	5.26	24.25	3.66
Net Debt / Equity Ratio	0.08	0.09	0.34	0.24	0.25	0.16
Net Debt / EBITDA Ratio	0.13	0.29	1.25	1.16	1.18	0.78
Net Debt / FCF Ratio	0.16	0.28	3.62	3.08	16.88	1.94
Asset Turnover	0.85	0.77	0.70	0.77	0.68	0.67
Inventory Turnover	3.10	2.98	2.39	2.65	2.71	2.32
Quick Ratio	0.75	0.90	1.36	0.91	1.00	1.15
Current Ratio	1.13	1.43	2.21	1.64	1.94	2.11
Return on Equity (ROE)	35.15%	19.47%	13.85%	13.27%	11.46%	11.43%
Return on Assets (ROA)	11.96%	8.14%	6.14%	5.27%	5.44%	5.18%
Return on Invested Capital (ROIC)	37.13%	17.49%	11.93%	9.77%	8.75%	9.70%
Return on Capital Employed (ROCE)	31.70%	18.90%	12.10%	10.80%	10.80%	10.40%
Earnings Yield	2.09%	4.87%	3.30%	5.33%	5.04%	5.57%
FCF Yield	2.84%	8.92%	2.30%	3.44%	0.69%	4.22%
Dividend Yield	2.82%	4.35%	2.05%	3.28%	3.57%	-
Payout Ratio	39.11%	40.65%	51.09%	52.12%	60.57%	48.15%
Buyback Yield / Dilution	-0.01%	0.24%	2.10%	-0.20%	-0.87%	0.08%
Total Shareholder Return	2.81%	4.59%	4.15%	3.08%	2.70%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.