Griffon Corporation (FRA:GFF)
Germany · Delayed Price · Currency is EUR 74.50
-1.50 (-1.97%)
At close: Feb 20, 2026
Griffon Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue | 2,537 | 2,520 | 2,624 | 2,685 | 2,848 | 2,271 |
Revenue Growth (YoY) | -2.91% | -3.95% | -2.30% | -5.73% | 25.45% | 9.88% |
Cost of Revenue | 1,476 | 1,462 | 1,567 | 1,654 | 1,898 | 1,622 |
Gross Profit | 1,060 | 1,058 | 1,056 | 1,031 | 950.25 | 649.04 |
Selling, General & Admin | 566.52 | 565.4 | 569.33 | 577.24 | 544.58 | 434.77 |
Research & Development | 20.3 | 20.3 | 19.4 | 18.1 | 15.6 | 7 |
Operating Expenses | 604.09 | 602.71 | 605.24 | 612.94 | 576.87 | 456.13 |
Operating Income | 456.4 | 455.3 | 451 | 417.91 | 373.39 | 192.91 |
Interest Expense | -93.23 | -96.01 | -104.09 | -101.45 | -84.38 | -63.18 |
Interest & Investment Income | 2.11 | 2.16 | 2.43 | 2.09 | 0.22 | 0.44 |
Currency Exchange Gain (Loss) | 0.11 | 0.47 | -0.33 | 0.3 | 0.31 | -0.08 |
Other Non Operating Income (Expenses) | -0.46 | 1.74 | 2.09 | 3.02 | 2.55 | 1 |
EBT Excluding Unusual Items | 364.93 | 363.65 | 351.1 | 321.89 | 292.07 | 131.09 |
Merger & Restructuring Charges | - | - | -52.84 | -112.69 | -41.17 | -21.42 |
Impairment of Goodwill | -136.61 | -136.61 | - | - | -342.03 | - |
Gain (Loss) on Sale of Investments | -1.15 | -0.95 | 0.15 | 0.47 | -0.23 | 0.28 |
Gain (Loss) on Sale of Assets | 0.31 | 8.28 | -0.06 | 12.66 | - | - |
Asset Writedown | -107 | -107 | - | -109.2 | -175 | - |
Other Unusual Items | -0.56 | - | -1.7 | -0.44 | -4.53 | - |
Pretax Income | 119.92 | 127.37 | 296.65 | 112.68 | -270.88 | 109.96 |
Income Tax Expense | 75.27 | 76.26 | 86.75 | 35.07 | 16.84 | 39.65 |
Earnings From Continuing Operations | 44.65 | 51.11 | 209.9 | 77.62 | -287.72 | 70.3 |
Earnings From Discontinued Operations | - | - | - | - | 96.16 | 8.91 |
Net Income | 44.65 | 51.11 | 209.9 | 77.62 | -191.56 | 79.21 |
Net Income to Common | 44.65 | 51.11 | 209.9 | 77.62 | -191.56 | 79.21 |
Net Income Growth | -81.29% | -75.65% | 170.43% | - | - | 48.25% |
Shares Outstanding (Basic) | 45 | 45 | 48 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 46 | 47 | 50 | 55 | 52 | 53 |
Shares Change (YoY) | -5.02% | -6.01% | -9.05% | 5.69% | -3.18% | 18.56% |
EPS (Basic) | 0.99 | 1.13 | 4.41 | 1.49 | -3.71 | 1.56 |
EPS (Diluted) | 0.96 | 1.09 | 4.23 | 1.42 | -3.71 | 1.49 |
EPS Growth | -80.34% | -74.23% | 197.89% | - | - | 25.35% |
Free Cash Flow | 276.9 | 303.58 | 308.87 | 365.17 | 26.95 | 74.82 |
Free Cash Flow Per Share | 5.99 | 6.50 | 6.22 | 6.69 | 0.52 | 1.40 |
Dividend Per Share | 0.760 | 0.720 | 0.600 | 0.450 | 0.360 | 0.320 |
Dividend Growth | 20.64% | 20.00% | 33.33% | 25.00% | 12.50% | 6.67% |
Gross Margin | 41.81% | 41.99% | 40.26% | 38.39% | 33.36% | 28.58% |
Operating Margin | 17.99% | 18.07% | 17.19% | 15.56% | 13.11% | 8.50% |
Profit Margin | 1.76% | 2.03% | 8.00% | 2.89% | -6.73% | 3.49% |
Free Cash Flow Margin | 10.92% | 12.05% | 11.77% | 13.60% | 0.95% | 3.29% |
EBITDA | 519.5 | 518.31 | 511.7 | 483.36 | 438.04 | 245.21 |
EBITDA Margin | 20.48% | 20.57% | 19.50% | 18.00% | 15.38% | 10.80% |
D&A For EBITDA | 63.1 | 63.01 | 60.7 | 65.45 | 64.66 | 52.3 |
EBIT | 456.4 | 455.3 | 451 | 417.91 | 373.39 | 192.91 |
EBIT Margin | 17.99% | 18.07% | 17.19% | 15.56% | 13.11% | 8.50% |
Effective Tax Rate | 62.77% | 59.87% | 29.24% | 31.12% | - | 36.06% |
Advertising Expenses | - | 26.6 | 25.6 | 28.4 | 26.7 | 19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.