PT Gudang Garam Tbk (FRA:GGG)
Germany · Delayed Price · Currency is EUR 0.4480
-0.0460 (-9.31%)
Last updated: Aug 1, 2025
PT Gudang Garam Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 93,005,433 | 98,655,483 | 118,952,997 | 124,682,692 | 124,881,266 | 114,477,311 | Upgrade | |
Revenue Growth (YoY) | -17.78% | -17.06% | -4.59% | -0.16% | 9.09% | 3.58% | Upgrade |
Cost of Revenue | 84,906,487 | 89,275,859 | 104,357,376 | 113,587,089 | 110,608,655 | 97,089,067 | Upgrade |
Gross Profit | 8,098,946 | 9,379,624 | 14,595,621 | 11,095,603 | 14,272,611 | 17,388,244 | Upgrade |
Selling, General & Admin | 7,225,125 | 7,469,957 | 7,271,320 | 7,253,186 | 7,091,558 | 7,512,701 | Upgrade |
Other Operating Expenses | 61,899 | 38,915 | -109,604 | -75,683 | -163,994 | -209,004 | Upgrade |
Operating Expenses | 7,287,024 | 7,508,872 | 7,161,716 | 7,177,503 | 6,927,564 | 7,303,697 | Upgrade |
Operating Income | 811,922 | 1,870,752 | 7,433,905 | 3,918,100 | 7,345,047 | 10,084,547 | Upgrade |
Interest Expense | -359,482 | -502,906 | -578,782 | -262,405 | -74,919 | -382,722 | Upgrade |
Currency Exchange Gain (Loss) | -8,452 | 32,708 | 5,693 | -9,174 | 16,718 | -38,692 | Upgrade |
Pretax Income | 443,988 | 1,400,554 | 6,860,816 | 3,646,521 | 7,286,846 | 9,663,133 | Upgrade |
Income Tax Expense | 268,452 | 419,750 | 1,536,300 | 866,779 | 1,681,525 | 2,015,404 | Upgrade |
Earnings From Continuing Operations | 175,536 | 980,804 | 5,324,516 | 2,779,742 | 5,605,321 | 7,647,729 | Upgrade |
Minority Interest in Earnings | -3,082 | 1 | -2 | -3 | -6 | -4 | Upgrade |
Net Income | 172,454 | 980,805 | 5,324,514 | 2,779,739 | 5,605,315 | 7,647,725 | Upgrade |
Net Income to Common | 172,454 | 980,805 | 5,324,514 | 2,779,739 | 5,605,315 | 7,647,725 | Upgrade |
Net Income Growth | -94.18% | -81.58% | 91.55% | -50.41% | -26.71% | -29.71% | Upgrade |
Shares Outstanding (Basic) | 1,922 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | Upgrade |
Shares Outstanding (Diluted) | 1,922 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | Upgrade |
EPS (Basic) | 89.71 | 509.75 | 2767.29 | 1444.70 | 2913.23 | 3974.73 | Upgrade |
EPS (Diluted) | 89.71 | 509.75 | 2767.29 | 1444.70 | 2913.23 | 3974.73 | Upgrade |
EPS Growth | -94.17% | -81.58% | 91.55% | -50.41% | -26.71% | -29.71% | Upgrade |
Free Cash Flow | 3,168,185 | 3,342,061 | -1,288,858 | 4,444,108 | 390,595 | 12,126,298 | Upgrade |
Free Cash Flow Per Share | 1648.06 | 1736.96 | -669.85 | 2309.72 | 203.00 | 6302.36 | Upgrade |
Dividend Per Share | 500.000 | 500.000 | - | 1200.000 | 2250.000 | 2600.000 | Upgrade |
Dividend Growth | - | - | - | -46.67% | -13.46% | - | Upgrade |
Gross Margin | 8.71% | 9.51% | 12.27% | 8.90% | 11.43% | 15.19% | Upgrade |
Operating Margin | 0.87% | 1.90% | 6.25% | 3.14% | 5.88% | 8.81% | Upgrade |
Profit Margin | 0.18% | 0.99% | 4.48% | 2.23% | 4.49% | 6.68% | Upgrade |
Free Cash Flow Margin | 3.41% | 3.39% | -1.08% | 3.56% | 0.31% | 10.59% | Upgrade |
EBITDA | 3,842,613 | 5,113,893 | 10,535,206 | 6,890,706 | 10,241,585 | 12,810,174 | Upgrade |
EBITDA Margin | 4.13% | 5.18% | 8.86% | 5.53% | 8.20% | 11.19% | Upgrade |
D&A For EBITDA | 3,030,691 | 3,243,141 | 3,101,301 | 2,972,606 | 2,896,538 | 2,725,627 | Upgrade |
EBIT | 811,922 | 1,870,752 | 7,433,905 | 3,918,100 | 7,345,047 | 10,084,547 | Upgrade |
EBIT Margin | 0.87% | 1.90% | 6.25% | 3.14% | 5.88% | 8.81% | Upgrade |
Effective Tax Rate | 60.46% | 29.97% | 22.39% | 23.77% | 23.08% | 20.86% | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.