Gimv NV (FRA:GI3)
Germany · Delayed Price · Currency is EUR 44.50
-0.05 (-0.11%)
Last updated: Nov 28, 2025, 10:00 AM CET
Gimv NV Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 7.29 | 0.78 | 0.9 | 1.18 | 0.92 | 0.84 | Upgrade |
Other Revenue | 263.39 | 300.16 | 291.07 | -3.59 | 251.35 | 330.18 | Upgrade |
| 270.68 | 300.94 | 291.96 | -2.42 | 252.27 | 331.02 | Upgrade | |
Revenue Growth (YoY) | -1.93% | 3.08% | - | - | -23.79% | 124.78% | Upgrade |
Cost of Revenue | 17.78 | 17.78 | 13.24 | 13.87 | - | 30.67 | Upgrade |
Gross Profit | 252.91 | 283.16 | 278.72 | -16.28 | 252.27 | 300.35 | Upgrade |
Selling, General & Admin | 49.09 | 49.92 | 32.39 | 22.27 | 36.51 | 17.75 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.17 | Upgrade |
Other Operating Expenses | -0.42 | 11.72 | 20.24 | -5.32 | 17.7 | 8.09 | Upgrade |
Operating Expenses | 51.36 | 64.12 | 54.94 | 19.32 | 56.33 | 27.97 | Upgrade |
Operating Income | 201.54 | 219.04 | 223.78 | -35.61 | 195.93 | 272.38 | Upgrade |
Interest Expense | -10.76 | -10.64 | -10.6 | -10.95 | -10.61 | -9.02 | Upgrade |
Interest & Investment Income | 12.03 | 11.85 | 7.01 | 3.06 | 0.33 | 0.5 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | -0.22 | -0.01 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.81 | -0.81 | -0.76 | -1.12 | -1.33 | 0 | Upgrade |
EBT Excluding Unusual Items | 202 | 219.43 | 219.43 | -44.84 | 184.32 | 263.84 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -1.9 | -0.03 | - | -40.23 | Upgrade |
Legal Settlements | 0.04 | 0.04 | -0.35 | -1.1 | - | - | Upgrade |
Pretax Income | 202.04 | 219.48 | 217.18 | -45.97 | 184.32 | 223.61 | Upgrade |
Income Tax Expense | 0.99 | 0.48 | 0.06 | 9.8 | 2.52 | 0.05 | Upgrade |
Earnings From Continuing Operations | 201.06 | 219 | 217.12 | -55.77 | 181.8 | 223.56 | Upgrade |
Minority Interest in Earnings | - | - | 0.01 | -3.7 | -7.52 | -17.84 | Upgrade |
Net Income | 201.06 | 219 | 217.13 | -59.47 | 174.29 | 205.72 | Upgrade |
Net Income to Common | 201.06 | 219 | 217.13 | -59.47 | 174.29 | 205.72 | Upgrade |
Net Income Growth | -1.36% | 0.86% | - | - | -15.28% | - | Upgrade |
Shares Outstanding (Basic) | 34 | 29 | 28 | 27 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 34 | 29 | 28 | 27 | 26 | 26 | Upgrade |
Shares Change (YoY) | 20.13% | 5.97% | 2.34% | 2.25% | 2.31% | 1.63% | Upgrade |
EPS (Basic) | 5.95 | 7.47 | 7.85 | -2.20 | 6.59 | 7.96 | Upgrade |
EPS (Diluted) | 5.95 | 7.47 | 7.85 | -2.20 | 6.59 | 7.96 | Upgrade |
EPS Growth | -17.89% | -4.82% | - | - | -17.21% | - | Upgrade |
Free Cash Flow | -76.02 | -50.95 | -44.96 | -41.44 | -38.29 | -34.62 | Upgrade |
Free Cash Flow Per Share | -2.25 | -1.74 | -1.63 | -1.53 | -1.45 | -1.34 | Upgrade |
Dividend Per Share | - | 2.600 | 2.600 | 2.600 | 2.600 | 2.500 | Upgrade |
Dividend Growth | - | - | - | - | 4.00% | - | Upgrade |
Gross Margin | 93.43% | 94.09% | 95.46% | - | 100.00% | 90.74% | Upgrade |
Operating Margin | 74.46% | 72.78% | 76.65% | - | 77.67% | 82.29% | Upgrade |
Profit Margin | 74.28% | 72.77% | 74.37% | - | 69.09% | 62.15% | Upgrade |
Free Cash Flow Margin | -28.08% | -16.93% | -15.40% | - | -15.18% | -10.46% | Upgrade |
EBITDA | 203.04 | 220.33 | 225.22 | -34.48 | 196.98 | 273.42 | Upgrade |
EBITDA Margin | 75.01% | 73.21% | 77.14% | - | 78.08% | 82.60% | Upgrade |
D&A For EBITDA | 1.5 | 1.29 | 1.45 | 1.13 | 1.04 | 1.04 | Upgrade |
EBIT | 201.54 | 219.04 | 223.78 | -35.61 | 195.93 | 272.38 | Upgrade |
EBIT Margin | 74.46% | 72.78% | 76.65% | - | 77.67% | 82.29% | Upgrade |
Effective Tax Rate | 0.49% | 0.22% | 0.03% | - | 1.37% | 0.02% | Upgrade |
Revenue as Reported | - | - | - | 8.78 | 1.42 | 331.92 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.