Gimv NV (FRA:GI3)

Gimv NV Balance Sheet

Financials in millions EUR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	236.38	538.1	307.02	191.52	377.83	241.89
Short-Term Investments	202.63	130.72	39.82	2.9	-	275.59
Cash & Short-Term Investments	439.01	668.82	346.84	194.42	377.83	517.48
Cash Growth	41.49%	92.84%	78.40%	-48.54%	-26.99%	40.60%
Accounts Receivable	9.05	0.08	0.16	0.4	0.15	0.1
Other Receivables	-	0.33	2.42	1.45	3.39	1.73
Receivables	9.05	55.53	2.58	1.85	3.55	1.84
Other Current Assets	0.78	0.41	0.44	0.23	0.37	0.58
Total Current Assets	448.84	724.77	349.86	196.5	381.74	519.89
Property, Plant & Equipment	16.23	16.77	8.18	8.95	10.07	9.79
Long-Term Investments	1,942	1,623	1,559	1,523	1,449	950.52
Other Intangible Assets	0.37	0.16	0.21	0.21	0.23	0.37
Other Long-Term Assets	0	-	-	-	-	0
Total Assets	2,407	2,365	1,917	1,729	1,841	1,763
Accounts Payable	7.61	2.06	0.91	0.92	4.19	2.74
Accrued Expenses	-	32.33	21.9	10.73	5.36	5.93
Current Portion of Leases	1.74	1.73	0.99	1.08	1.02	1
Current Income Taxes Payable	0.35	0.3	0.18	9.11	2.95	0.3
Other Current Liabilities	4.47	12.58	10.31	9.67	9.75	86.63
Total Current Liabilities	89.17	49	34.27	31.51	23.27	96.6
Long-Term Debt	275	350	350	350	350	350
Long-Term Leases	8.98	9.66	1.43	1.63	2.02	1.63
Pension & Post-Retirement Benefits	-	-0.57	-0.61	-1.11	0.6	0.93
Other Long-Term Liabilities	49.79	50.18	42.84	21.39	39.94	10.12
Total Liabilities	422.95	458.27	427.94	403.41	415.83	459.28
Common Stock	345.46	335.55	264.67	258.41	253.02	247.25
Additional Paid-In Capital	369.45	337.57	136.28	117.36	96.9	73.97
Retained Earnings	1,269	1,234	1,088	935.47	1,064	955.08
Treasury Stock	-	-0.58	-0.41	-0.12	-0.24	-1.09
Comprehensive Income & Other	0.72	0.72	0.81	1.28	-0.6	-0.93
Total Common Equity	1,984	1,907	1,489	1,312	1,413	1,274
Minority Interest	-	-	-	12.73	11.73	29.43
Shareholders' Equity	1,984	1,907	1,489	1,325	1,425	1,304
Total Liabilities & Equity	2,407	2,365	1,917	1,729	1,841	1,763
Total Debt	360.72	361.39	352.42	352.71	353.04	352.63
Net Cash (Debt)	78.29	307.43	-5.58	-158.29	24.79	164.85
Net Cash Growth	-	-	-	-	-84.96%	43.75%
Net Cash Per Share	2.32	10.49	-0.20	-5.86	0.94	6.38
Filing Date Shares Outstanding	37.33	35.75	27.87	27.22	26.65	26.03
Total Common Shares Outstanding	37.33	35.75	27.87	27.22	26.65	26.03
Working Capital	359.67	675.77	315.58	164.99	358.47	423.3
Book Value Per Share	53.15	53.33	53.43	48.21	53.02	48.96
Tangible Book Value	1,984	1,907	1,489	1,312	1,413	1,274
Tangible Book Value Per Share	53.14	53.33	53.43	48.21	53.01	48.94
Land	-	15.6	15.36	15.3	15.43	15.48
Machinery	-	5.07	4.76	4.58	4.4	3.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.