Grand Canyon Education, Inc. (FRA:GKD)
Germany · Delayed Price · Currency is EUR 133.00
0.00 (0.00%)
At close: Nov 28, 2025
Grand Canyon Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,091 | 1,033 | 960.9 | 911.31 | 896.56 | 844.1 | Upgrade | |
Revenue Growth (YoY) | 7.05% | 7.50% | 5.44% | 1.64% | 6.22% | 8.41% | Upgrade |
Cost of Revenue | 512.29 | 488.57 | 457.19 | 423.81 | 381.26 | 350.55 | Upgrade |
Gross Profit | 578.24 | 544.43 | 503.71 | 487.5 | 515.31 | 493.55 | Upgrade |
Selling, General & Admin | 272.65 | 258.72 | 246.04 | 241.58 | 224.7 | 207.69 | Upgrade |
Amortization of Goodwill & Intangibles | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 | Upgrade |
Operating Expenses | 281.07 | 267.14 | 254.45 | 250 | 233.12 | 216.11 | Upgrade |
Operating Income | 297.17 | 277.3 | 249.26 | 237.5 | 282.19 | 277.44 | Upgrade |
Interest Expense | -0 | -0 | -0.03 | -0 | -3.6 | -4.4 | Upgrade |
Interest & Investment Income | 14.17 | 15.92 | 10.45 | 2.62 | 52.7 | 60.11 | Upgrade |
EBT Excluding Unusual Items | 311.34 | 293.21 | 259.68 | 240.12 | 331.29 | 333.14 | Upgrade |
Asset Writedown | -1.9 | -1.9 | - | - | - | - | Upgrade |
Other Unusual Items | -2.41 | - | - | - | - | - | Upgrade |
Pretax Income | 272.03 | 291.32 | 259.68 | 240.12 | 331.29 | 333.14 | Upgrade |
Income Tax Expense | 60.71 | 65.08 | 54.69 | 55.44 | 70.95 | 75.94 | Upgrade |
Net Income | 211.32 | 226.23 | 204.99 | 184.68 | 260.34 | 257.2 | Upgrade |
Net Income to Common | 211.32 | 226.23 | 204.99 | 184.68 | 260.34 | 257.2 | Upgrade |
Net Income Growth | -6.11% | 10.37% | 11.00% | -29.07% | 1.22% | -0.76% | Upgrade |
Shares Outstanding (Basic) | 28 | 29 | 30 | 32 | 44 | 47 | Upgrade |
Shares Outstanding (Diluted) | 28 | 29 | 30 | 32 | 44 | 47 | Upgrade |
Shares Change (YoY) | -3.91% | -2.91% | -6.48% | -26.66% | -6.80% | -2.28% | Upgrade |
EPS (Basic) | 7.50 | 7.77 | 6.83 | 5.75 | 5.94 | 5.49 | Upgrade |
EPS (Diluted) | 7.46 | 7.73 | 6.80 | 5.73 | 5.92 | 5.45 | Upgrade |
EPS Growth | -2.31% | 13.68% | 18.67% | -3.21% | 8.62% | 1.49% | Upgrade |
Free Cash Flow | 241.85 | 252.71 | 199.13 | 185.59 | 94.24 | 204.41 | Upgrade |
Free Cash Flow Per Share | 8.53 | 8.63 | 6.61 | 5.76 | 2.14 | 4.33 | Upgrade |
Gross Margin | 53.02% | 52.70% | 52.42% | 53.50% | 57.48% | 58.47% | Upgrade |
Operating Margin | 27.25% | 26.84% | 25.94% | 26.06% | 31.47% | 32.87% | Upgrade |
Profit Margin | 19.38% | 21.90% | 21.33% | 20.27% | 29.04% | 30.47% | Upgrade |
Free Cash Flow Margin | 22.18% | 24.46% | 20.72% | 20.36% | 10.51% | 24.22% | Upgrade |
EBITDA | 336.34 | 313.85 | 281.23 | 268.68 | 312.6 | 307.09 | Upgrade |
EBITDA Margin | 30.84% | 30.38% | 29.27% | 29.48% | 34.87% | 36.38% | Upgrade |
D&A For EBITDA | 39.17 | 36.55 | 31.97 | 31.18 | 30.41 | 29.65 | Upgrade |
EBIT | 297.17 | 277.3 | 249.26 | 237.5 | 282.19 | 277.44 | Upgrade |
EBIT Margin | 27.25% | 26.84% | 25.94% | 26.06% | 31.47% | 32.87% | Upgrade |
Effective Tax Rate | 22.32% | 22.34% | 21.06% | 23.09% | 21.41% | 22.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.