Geratherm Medical AG (FRA:GME)
Germany flag Germany · Delayed Price · Currency is EUR
3.110
-0.020 (-0.64%)
Last updated: May 28, 2025

Geratherm Medical AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
0.711.111.020.122.05
Upgrade
Depreciation & Amortization
-1.721.481.641.23
Upgrade
Other Amortization
---0.080.08
Upgrade
Loss (Gain) From Sale of Assets
0.270.0400.070.12
Upgrade
Asset Writedown & Restructuring Costs
1.86----
Upgrade
Loss (Gain) From Sale of Investments
0.280.20.09--
Upgrade
Other Operating Activities
-4.2-0.46-0.12-0.530.98
Upgrade
Change in Accounts Receivable
----0.12-0.75
Upgrade
Change in Inventory
3.15-0.10.14-1.240.56
Upgrade
Change in Other Net Operating Assets
-0.2-1.050.180.89-0.34
Upgrade
Operating Cash Flow
1.871.472.790.923.92
Upgrade
Operating Cash Flow Growth
26.83%-47.14%203.71%-76.58%154.22%
Upgrade
Capital Expenditures
-0.19-0.76-2.14-0.74-1.87
Upgrade
Divestitures
4.16----
Upgrade
Sale (Purchase) of Intangibles
-0.45-0.89-0.6-0.53-0.91
Upgrade
Investment in Securities
0.16-0.561.971.27-1.01
Upgrade
Other Investing Activities
0.140.11---
Upgrade
Investing Cash Flow
3.82-2.09-0.770-3.79
Upgrade
Long-Term Debt Issued
-0.032.570.343.31
Upgrade
Long-Term Debt Repaid
-2.04-1.96-1.77-1.82-1.39
Upgrade
Net Debt Issued (Repaid)
-2.04-1.930.8-1.491.92
Upgrade
Issuance of Common Stock
--4.21--
Upgrade
Repurchase of Common Stock
--0.23---
Upgrade
Common Dividends Paid
-0.54-0.81-0.65-1.98-1.24
Upgrade
Other Financing Activities
-0.11-0.12-0.01-0.06-
Upgrade
Financing Cash Flow
-2.69-3.094.35-3.530.68
Upgrade
Foreign Exchange Rate Adjustments
0.04-0.040.050.01-0.1
Upgrade
Net Cash Flow
3.04-3.756.42-2.590.72
Upgrade
Free Cash Flow
1.670.710.640.182.05
Upgrade
Free Cash Flow Growth
134.45%11.04%259.22%-91.25%-
Upgrade
Free Cash Flow Margin
7.95%3.31%2.43%0.73%7.24%
Upgrade
Free Cash Flow Per Share
0.310.130.120.040.41
Upgrade
Cash Interest Paid
-0.150.180.140.11
Upgrade
Cash Income Tax Paid
-0.570.230.810.44
Upgrade
Levered Free Cash Flow
3.470.23-0.24-0.420.35
Upgrade
Unlevered Free Cash Flow
3.540.32-0.13-0.330.52
Upgrade
Change in Net Working Capital
-3.211.140.281.080.19
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.